County Profile for Hillsborough - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 436,326,852 Total Charges 3,838,935,905
Fixed Assets 500,511,631 Contract Allowance 2,470,532,026
Other Assets 829,242,185 Operating Revenue 1,368,403,879
Total Assets 1,766,080,668 Operating Expenses 1,341,411,205
Current Liabilities 273,780,675 Operating Margin 26,992,674
Long Term Liabilities 765,592,932 Other Income 146,351,781
Total Equity 726,707,061 Other Expense 0
Total Liabilities and Equity 1,766,080,668 Net Profit or Loss 173,344,455

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,175 Revenue per Bed $1,905,855 Revenue per Person $1,368,403,879
Net Margin per Discharge $753 Net Margin per Bed $37,594 Net Margin per Person $26,992,674
Net Profit per Discharge $4,836 Net Profit per Bed $241,427 Net Profit per Person $173,344,455
Net Fixed Assets per Discharge $13,963 Net Fixed Assets per Bed $697,091 Net Fixed Assets per Bed $500,511,631
Long Term Debt per Discharge $21,358 Long Term Debt per Bed $1,066,285 Long Term Debt per Person $765,592,932
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 242 Net Fixed Assets 224 Population Estimate 1,151
Total Revenue 174 Long Term Liabilities 96 Total Patient Discharges 242
Net Margin 250 Total Patient Beds 225
Net Profit or Loss 116

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 201,391,694 230,224,220 0.8748
31 Intensive Care Unit 35,005,298 41,206,581 0.8495
32 Coronary Care Unit 0 0
43 Nursery 24,367,136 43,782,024 0.5566
44 Skilled Nursing Care 0 0
50 Operating Room 94,837,081 335,344,074 0.2828
51 Recovery Room 11,806,934 46,641,491 0.2531
52 Labor and Delivery Room 16,863,719 32,620,146 0.5170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,459,192 13 Nursing Administration 11,298,362
02,03 Captial Related - Movable Equipment 39,862,048 14 Central Services and Supply 5,071,674
04 Employee Benefits 88,507,019 15 Pharmacy 10,334,713
05 Administrative and General 251,315,939 16 Medical Records and Medical Library 10,518,503
06 Maintenance and Repairs 17,553,396 17 Social Services 13,331,641
07 Operation of Plant 15,824,286 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,274,211 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,356,777 20,21,22,23 Education Programs 568,364
Total General Service Cost Centers 518,276,125

County Profile for Hillsborough - 2019