County Profile for Hillsborough - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2023 427,354
Total Cost Reports Filed in 2023 5 Total Births 4,170
Total Cost Reports Submitted 3 Total Deaths 3,952
Total Cost Reports Settled 0 Net Population Natural Change 218
Total Cost Reports Reopened 0 Total International Migration 593
Total Cost Reports Ammended 2 Total Domestic Migration -956
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -139

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 386,915,532 Total Charges 5,343,268,113
Fixed Assets 554,877,197 Contract Allowance 3,554,291,523
Other Assets 972,068,375 Operating Revenue 1,788,976,590
Total Assets 1,913,861,104 Operating Expenses 1,756,402,495
Current Liabilities 343,502,816 Operating Margin 32,574,095
Long Term Liabilities 657,933,702 Other Income 207,857,453
Total Equity 912,424,586 Other Expense 23,068,436
Total Liabilities and Equity 1,913,861,104 Net Profit or Loss 217,363,112

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,386 Revenue per Bed $2,420,807 Revenue per Person $4,186
Net Margin per Discharge $845 Net Margin per Bed $44,079 Net Margin per Person $76
Net Profit per Discharge $5,636 Net Profit per Bed $294,131 Net Profit per Person $509
Net Fixed Assets per Discharge $14,387 Net Fixed Assets per Bed $750,849 Net Fixed Assets per Bed $1,298
Long Term Debt per Discharge $17,059 Long Term Debt per Bed $890,303 Long Term Debt per Person $1,540
Persons per Discharge 0 Persons per Bed 578
Occupancy Rate 67.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 232 Net Fixed Assets 231 Population Estimate 170
Total Revenue 172 Long Term Liabilities 132 Total Patient Discharges 211
Net Margin 199 Total Patient Beds 220
Net Profit or Loss 112

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 261,796,752 326,749,911 0.8012
31 Intensive Care Unit 47,610,004 53,701,937 0.8866
32 Coronary Care Unit 0 0
43 Nursery 32,286,135 62,228,589 0.5188
44 Skilled Nursing Care 0 0
50 Operating Room 109,772,712 454,437,234 0.2416
51 Recovery Room 21,994,773 56,110,117 0.3920
52 Labor and Delivery Room 19,803,599 46,681,751 0.4242

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,767,078 13 Nursing Administration 13,911,497
02,03 Captial Related - Movable Equipment 48,838,049 14 Central Services and Supply 8,106,837
04 Employee Benefits 90,083,858 15 Pharmacy 11,696,975
05 Administrative and General 303,540,512 16 Medical Records and Medical Library 2,632,219
06 Maintenance and Repairs 23,089,771 17 Social Services 16,286,395
07 Operation of Plant 20,213,470 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 20,969,513 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,280,967 20,21,22,23 Education Programs 919,114
Total General Service Cost Centers 606,336,255

County Profile for Hillsborough - 2023