County Profile for Hudson - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 298,187,731 Total Charges 6,786,152,181
Fixed Assets 353,533,014 Contract Allowance 5,757,871,728
Other Assets 235,973,092 Operating Revenue 1,028,280,453
Total Assets 887,693,837 Operating Expenses 1,055,563,180
Current Liabilities 221,695,524 Operating Margin -27,282,727
Long Term Liabilities 656,097,093 Other Income 129,093,065
Total Equity 9,901,220 Other Expense 0
Total Liabilities and Equity 887,693,837 Net Profit or Loss 101,810,338

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,677 Revenue per Bed $909,983 Revenue per Person $1,028,280,453
Net Margin per Discharge ($469) Net Margin per Bed ($24,144) Net Margin per Person ($27,282,727)
Net Profit per Discharge $1,750 Net Profit per Bed $90,098 Net Profit per Person $101,810,338
Net Fixed Assets per Discharge $6,078 Net Fixed Assets per Bed $312,861 Net Fixed Assets per Bed $353,533,014
Long Term Debt per Discharge $11,279 Long Term Debt per Bed $580,617 Long Term Debt per Person $656,097,093
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 78 Net Fixed Assets 233 Population Estimate 1,151
Total Revenue 178 Long Term Liabilities 104 Total Patient Discharges 138
Net Margin 3,140 Total Patient Beds 138
Net Profit or Loss 111

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 216,468,381 1,839,114,788 0.1177
31 Intensive Care Unit 57,207,191 403,884,378 0.1416
32 Coronary Care Unit 0 0
43 Nursery 15,841,715 76,693,918 0.2066
44 Skilled Nursing Care 5,214,590 80,918,100 0.0644
50 Operating Room 60,781,715 396,578,433 0.1533
51 Recovery Room 11,564,409 62,214,153 0.1859
52 Labor and Delivery Room 31,632,124 90,561,515 0.3493

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 43,144,202 13 Nursing Administration 9,779,814
02,03 Captial Related - Movable Equipment 21,173,333 14 Central Services and Supply 4,437,837
04 Employee Benefits 105,765,107 15 Pharmacy 16,673,968
05 Administrative and General 203,898,281 16 Medical Records and Medical Library 7,058,291
06 Maintenance and Repairs 11,752,582 17 Social Services 4,292,949
07 Operation of Plant 18,552,325 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 18,576,461 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,239,615 20,21,22,23 Education Programs 14,737,316
Total General Service Cost Centers 496,082,081

County Profile for Hudson - 2012