County Profile for Humboldt - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 66,633,739 Total Charges 1,024,050,279
Fixed Assets 227,521,576 Contract Allowance 724,059,484
Other Assets 14,110,140 Operating Revenue 299,990,795
Total Assets 308,265,455 Operating Expenses 307,120,249
Current Liabilities 43,680,759 Operating Margin -7,129,454
Long Term Liabilities 90,190,801 Other Income 34,986,590
Total Equity 174,393,895 Other Expense 3,517,072
Total Liabilities and Equity 308,265,455 Net Profit or Loss 24,340,064

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,468 Revenue per Bed $1,060,038 Revenue per Person $299,990,795
Net Margin per Discharge ($677) Net Margin per Bed ($25,192) Net Margin per Person ($7,129,454)
Net Profit per Discharge $2,310 Net Profit per Bed $86,007 Net Profit per Person $24,340,064
Net Fixed Assets per Discharge $21,591 Net Fixed Assets per Bed $803,963 Net Fixed Assets per Bed $227,521,576
Long Term Debt per Discharge $8,559 Long Term Debt per Bed $318,695 Long Term Debt per Person $90,190,801
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 412 Net Fixed Assets 346 Population Estimate 1,151
Total Revenue 462 Long Term Liabilities 475 Total Patient Discharges 572
Net Margin 2,916 Total Patient Beds 475
Net Profit or Loss 376

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,102,529 120,101,446 0.4921
31 Intensive Care Unit 11,233,509 18,334,008 0.6127
32 Coronary Care Unit 0 0
43 Nursery 2,556,313 5,761,282 0.4437
44 Skilled Nursing Care 874,221 949,975 0.9203
50 Operating Room 33,076,025 217,759,237 0.1519
51 Recovery Room 1,648,469 8,105,021 0.2034
52 Labor and Delivery Room 4,926,364 6,505,500 0.7573

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,152,321 13 Nursing Administration 11,659,590
02,03 Captial Related - Movable Equipment 10,038,431 14 Central Services and Supply 996,922
04 Employee Benefits 6,307,262 15 Pharmacy 5,106,167
05 Administrative and General 39,003,035 16 Medical Records and Medical Library 5,886,863
06 Maintenance and Repairs 7,494,322 17 Social Services 1,096,163
07 Operation of Plant 2,526,481 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,714,330 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,388,889 20,21,22,23 Education Programs 0
Total General Service Cost Centers 102,370,776

County Profile for Humboldt - 2012