County Profile for Humboldt - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,459,931 Total Charges 70,591,359
Fixed Assets 36,054,262 Contract Allowance 33,616,420
Other Assets 0 Operating Revenue 36,974,939
Total Assets 91,514,193 Operating Expenses 38,773,807
Current Liabilities 3,296,001 Operating Margin -1,798,868
Long Term Liabilities 235,363 Other Income 9,672,722
Total Equity 87,982,829 Other Expense 989
Total Liabilities and Equity 91,514,193 Net Profit or Loss 7,872,865

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,281 Revenue per Bed $1,760,711 Revenue per Person $36,974,939
Net Margin per Discharge ($1,619) Net Margin per Bed ($85,660) Net Margin per Person ($1,798,868)
Net Profit per Discharge $7,086 Net Profit per Bed $374,898 Net Profit per Person $7,872,865
Net Fixed Assets per Discharge $32,452 Net Fixed Assets per Bed $1,716,870 Net Fixed Assets per Bed $36,054,262
Long Term Debt per Discharge $212 Long Term Debt per Bed $11,208 Long Term Debt per Person $235,363
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,554 Net Fixed Assets 1,056 Population Estimate 1,151
Total Revenue 1,443 Long Term Liabilities 2,069 Total Patient Discharges 1,526
Net Margin 2,184 Total Patient Beds 2,240
Net Profit or Loss 681

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,886,949 5,380,125 1.0942
31 Intensive Care Unit 340,810 572,112 0.5957
32 Coronary Care Unit 0 0
43 Nursery 162,292 464,464 0.3494
44 Skilled Nursing Care 3,343,356 2,357,998 1.4179
50 Operating Room 2,512,858 3,973,836 0.6324
51 Recovery Room 0 0
52 Labor and Delivery Room 73,551 545,728 0.1348

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,886,729 13 Nursing Administration 150,027
02,03 Captial Related - Movable Equipment 1,581,427 14 Central Services and Supply 0
04 Employee Benefits 4,082,867 15 Pharmacy 0
05 Administrative and General 4,660,014 16 Medical Records and Medical Library 556,986
06 Maintenance and Repairs 535,881 17 Social Services 35,566
07 Operation of Plant 494,724 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 595,429 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 678,436 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,258,086

County Profile for Humboldt - 2014