County Profile for Humboldt - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,890,109 Total Charges 87,916,378
Fixed Assets 66,221,575 Contract Allowance 40,066,394
Other Assets 15,176,474 Operating Revenue 47,849,984
Total Assets 109,288,158 Operating Expenses 48,555,015
Current Liabilities 6,544,246 Operating Margin -705,031
Long Term Liabilities 29,174,363 Other Income 6,519,265
Total Equity 73,569,549 Other Expense 19,408
Total Liabilities and Equity 109,288,158 Net Profit or Loss 5,794,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,236 Revenue per Bed $2,080,434 Revenue per Person $47,849,984
Net Margin per Discharge ($696) Net Margin per Bed ($30,654) Net Margin per Person ($705,031)
Net Profit per Discharge $5,720 Net Profit per Bed $251,949 Net Profit per Person $5,794,826
Net Fixed Assets per Discharge $65,372 Net Fixed Assets per Bed $2,879,199 Net Fixed Assets per Bed $66,221,575
Long Term Debt per Discharge $28,800 Long Term Debt per Bed $1,268,451 Long Term Debt per Person $29,174,363
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,541 Net Fixed Assets 818 Population Estimate 1,151
Total Revenue 1,360 Long Term Liabilities 839 Total Patient Discharges 1,495
Net Margin 1,837 Total Patient Beds 2,072
Net Profit or Loss 773

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,114,823 6,507,873 1.0933
31 Intensive Care Unit 1,270,634 490,274 2.5917
32 Coronary Care Unit 0 0
43 Nursery 291,487 414,834 0.7027
44 Skilled Nursing Care 5,012,300 2,393,450 2.0942
50 Operating Room 3,363,677 7,908,156 0.4253
51 Recovery Room 0 0
52 Labor and Delivery Room 343,244 179,118 1.9163

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,426,015 13 Nursing Administration 223,160
02,03 Captial Related - Movable Equipment 1,700,983 14 Central Services and Supply 66,795
04 Employee Benefits 5,580,529 15 Pharmacy 0
05 Administrative and General 5,751,500 16 Medical Records and Medical Library 538,410
06 Maintenance and Repairs 578,985 17 Social Services 61,092
07 Operation of Plant 607,872 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 718,112 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 823,548 20,21,22,23 Education Programs 1,013,122
Total General Service Cost Centers 23,090,123

County Profile for Humboldt - 2018