County Profile for Imperial - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,407,262 Total Charges 989,455,953
Fixed Assets 91,384,080 Contract Allowance 765,360,120
Other Assets 24,449,726 Operating Revenue 224,095,833
Total Assets 210,241,068 Operating Expenses 222,072,102
Current Liabilities 46,942,354 Operating Margin 2,023,731
Long Term Liabilities 55,234,369 Other Income 14,823,568
Total Equity 108,064,345 Other Expense 246,912
Total Liabilities and Equity 210,241,068 Net Profit or Loss 16,600,387

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,225 Revenue per Bed $929,858 Revenue per Person $224,095,833
Net Margin per Discharge $156 Net Margin per Bed $8,397 Net Margin per Person $2,023,731
Net Profit per Discharge $1,276 Net Profit per Bed $68,881 Net Profit per Person $16,600,387
Net Fixed Assets per Discharge $7,024 Net Fixed Assets per Bed $379,187 Net Fixed Assets per Bed $91,384,080
Long Term Debt per Discharge $4,246 Long Term Debt per Bed $229,188 Long Term Debt per Person $55,234,369
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 419 Net Fixed Assets 647 Population Estimate 1,151
Total Revenue 564 Long Term Liabilities 622 Total Patient Discharges 495
Net Margin 632 Total Patient Beds 524
Net Profit or Loss 462

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,450,742 97,154,595 0.4266
31 Intensive Care Unit 10,226,844 26,340,274 0.3883
32 Coronary Care Unit 0 0
43 Nursery 2,189,973 4,060,879 0.5393
44 Skilled Nursing Care 0 0
50 Operating Room 15,112,835 73,744,779 0.2049
51 Recovery Room 1,449,142 4,767,202 0.3040
52 Labor and Delivery Room 3,671,500 5,513,221 0.6659

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,009,921 13 Nursing Administration 3,686,794
02,03 Captial Related - Movable Equipment 3,574,335 14 Central Services and Supply 1,483,653
04 Employee Benefits 22,512,263 15 Pharmacy 3,871,867
05 Administrative and General 32,451,236 16 Medical Records and Medical Library 3,471,814
06 Maintenance and Repairs 3,100,614 17 Social Services 2,724
07 Operation of Plant 5,534,850 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,048,438 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,362,011 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,110,520

County Profile for Imperial - 2012