County Profile for Imperial - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 82,659,322 Total Charges 1,237,826,411
Fixed Assets 112,432,618 Contract Allowance 960,396,769
Other Assets 132,146,394 Operating Revenue 277,429,642
Total Assets 327,238,334 Operating Expenses 303,720,689
Current Liabilities 43,327,990 Operating Margin -26,291,047
Long Term Liabilities 138,308,249 Other Income 20,237,126
Total Equity 145,602,095 Other Expense 0
Total Liabilities and Equity 327,238,334 Net Profit or Loss -6,053,921

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,498 Revenue per Bed $1,151,160 Revenue per Person $277,429,642
Net Margin per Discharge ($2,511) Net Margin per Bed ($109,091) Net Margin per Person ($26,291,047)
Net Profit per Discharge ($578) Net Profit per Bed ($25,120) Net Profit per Person ($6,053,921)
Net Fixed Assets per Discharge $10,739 Net Fixed Assets per Bed $466,525 Net Fixed Assets per Bed $112,432,618
Long Term Debt per Discharge $13,210 Long Term Debt per Bed $573,893 Long Term Debt per Person $138,308,249
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 496 Net Fixed Assets 620 Population Estimate 1,151
Total Revenue 567 Long Term Liabilities 385 Total Patient Discharges 561
Net Margin 3,060 Total Patient Beds 518
Net Profit or Loss 3,093

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 46,723,020 99,149,471 0.4712
31 Intensive Care Unit 8,901,973 19,741,552 0.4509
32 Coronary Care Unit 0 0
43 Nursery 3,441,187 5,257,706 0.6545
44 Skilled Nursing Care 0 0
50 Operating Room 20,173,804 109,242,425 0.1847
51 Recovery Room 2,325,377 8,557,753 0.2717
52 Labor and Delivery Room 10,355,443 16,950,231 0.6109

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,643,935 13 Nursing Administration 5,318,025
02,03 Captial Related - Movable Equipment 2,857,632 14 Central Services and Supply 1,465,958
04 Employee Benefits 31,268,994 15 Pharmacy 3,993,671
05 Administrative and General 37,803,107 16 Medical Records and Medical Library 4,794,846
06 Maintenance and Repairs 4,576,321 17 Social Services 0
07 Operation of Plant 4,535,652 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,824,154 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,948,682 20,21,22,23 Education Programs 0
Total General Service Cost Centers 111,030,977

County Profile for Imperial - 2019