County Profile for Inyo - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,852,211 Total Charges 101,311,994
Fixed Assets 87,421,347 Contract Allowance 35,949,277
Other Assets 4,629,852 Operating Revenue 65,362,717
Total Assets 117,903,410 Operating Expenses 68,696,624
Current Liabilities 10,966,764 Operating Margin -3,333,907
Long Term Liabilities 50,820,027 Other Income 5,001,047
Total Equity 56,116,619 Other Expense 0
Total Liabilities and Equity 117,903,410 Net Profit or Loss 1,667,140

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,788 Revenue per Bed $2,513,951 Revenue per Person $65,362,717
Net Margin per Discharge ($2,897) Net Margin per Bed ($128,227) Net Margin per Person ($3,333,907)
Net Profit per Discharge $1,448 Net Profit per Bed $64,121 Net Profit per Person $1,667,140
Net Fixed Assets per Discharge $75,953 Net Fixed Assets per Bed $3,362,360 Net Fixed Assets per Bed $87,421,347
Long Term Debt per Discharge $44,153 Long Term Debt per Bed $1,954,616 Long Term Debt per Person $50,820,027
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,346 Net Fixed Assets 662 Population Estimate 1,151
Total Revenue 1,114 Long Term Liabilities 645 Total Patient Discharges 1,567
Net Margin 2,632 Total Patient Beds 1,711
Net Profit or Loss 1,193

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,777,658 5,109,398 1.9137
31 Intensive Care Unit 2,300,281 1,251,670 1.8378
32 Coronary Care Unit 0 0
43 Nursery 873,124 398,971 2.1884
44 Skilled Nursing Care 2,927,596 3,257,284 0.8988
50 Operating Room 6,621,548 12,582,708 0.5262
51 Recovery Room 0 0
52 Labor and Delivery Room 930,211 789,183 1.1787

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,938,630 13 Nursing Administration 975,824
02,03 Captial Related - Movable Equipment 3,271,874 14 Central Services and Supply 238,088
04 Employee Benefits 570,365 15 Pharmacy 1,210,871
05 Administrative and General 9,403,416 16 Medical Records and Medical Library 1,184,692
06 Maintenance and Repairs 3,141,019 17 Social Services 112,870
07 Operation of Plant 1,075,569 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,599,590 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,688,139 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,410,947

County Profile for Inyo - 2012