County Profile for Juneau City and Borough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,119,414 Total Charges 121,305,121
Fixed Assets 68,952,429 Contract Allowance 40,725,539
Other Assets 24,303,325 Operating Revenue 80,579,582
Total Assets 127,375,168 Operating Expenses 86,160,383
Current Liabilities 9,225,786 Operating Margin -5,580,801
Long Term Liabilities 24,931,794 Other Income 7,209,716
Total Equity 93,217,588 Other Expense 0
Total Liabilities and Equity 127,375,168 Net Profit or Loss 1,628,915

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,177 Revenue per Bed $2,177,827 Revenue per Person $80,579,582
Net Margin per Discharge ($3,198) Net Margin per Bed ($150,832) Net Margin per Person ($5,580,801)
Net Profit per Discharge $933 Net Profit per Bed $44,025 Net Profit per Person $1,628,915
Net Fixed Assets per Discharge $39,514 Net Fixed Assets per Bed $1,863,579 Net Fixed Assets per Bed $68,952,429
Long Term Debt per Discharge $14,288 Long Term Debt per Bed $673,832 Long Term Debt per Person $24,931,794
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,239 Net Fixed Assets 751 Population Estimate 1,151
Total Revenue 998 Long Term Liabilities 919 Total Patient Discharges 1,343
Net Margin 2,844 Total Patient Beds 1,590
Net Profit or Loss 1,200

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,401,803 9,343,800 1.2203
31 Intensive Care Unit 3,377,613 3,089,474 1.0933
32 Coronary Care Unit 0 0
43 Nursery 692,899 731,056 0.9478
44 Skilled Nursing Care 0 0
50 Operating Room 7,256,983 11,447,851 0.6339
51 Recovery Room 0 0
52 Labor and Delivery Room 1,316,969 452,844 2.9082

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,664,368 13 Nursing Administration 1,048,396
02,03 Captial Related - Movable Equipment 2,453,646 14 Central Services and Supply 0
04 Employee Benefits 16,333,453 15 Pharmacy 0
05 Administrative and General 9,390,186 16 Medical Records and Medical Library 822,738
06 Maintenance and Repairs 0 17 Social Services 633,617
07 Operation of Plant 4,176,033 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,248,423 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,021,370 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,792,230

County Profile for Juneau City and Borough - 2012