County Profile for Juneau City and Borough - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,831,736 Total Charges 126,246,358
Fixed Assets 74,002,800 Contract Allowance 43,610,158
Other Assets 17,183,135 Operating Revenue 82,636,200
Total Assets 133,017,671 Operating Expenses 85,816,882
Current Liabilities 7,656,500 Operating Margin -3,180,682
Long Term Liabilities 25,553,582 Other Income 8,466,187
Total Equity 99,807,589 Other Expense 0
Total Liabilities and Equity 133,017,671 Net Profit or Loss 5,285,505

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,269 Revenue per Bed $2,233,411 Revenue per Person $82,636,200
Net Margin per Discharge ($1,781) Net Margin per Bed ($85,964) Net Margin per Person ($3,180,682)
Net Profit per Discharge $2,959 Net Profit per Bed $142,851 Net Profit per Person $5,285,505
Net Fixed Assets per Discharge $41,435 Net Fixed Assets per Bed $2,000,076 Net Fixed Assets per Bed $74,002,800
Long Term Debt per Discharge $14,308 Long Term Debt per Bed $690,637 Long Term Debt per Person $25,553,582
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,238 Net Fixed Assets 731 Population Estimate 1,151
Total Revenue 987 Long Term Liabilities 901 Total Patient Discharges 1,305
Net Margin 2,461 Total Patient Beds 1,585
Net Profit or Loss 797

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,068,768 12,538,296 0.8828
31 Intensive Care Unit 3,817,293 3,976,849 0.9599
32 Coronary Care Unit 0 0
43 Nursery 709,722 870,006 0.8158
44 Skilled Nursing Care 0 0
50 Operating Room 7,140,400 10,775,307 0.6627
51 Recovery Room 0 0
52 Labor and Delivery Room 1,420,183 456,175 3.1132

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,670,635 13 Nursing Administration 1,027,621
02,03 Captial Related - Movable Equipment 3,122,038 14 Central Services and Supply 0
04 Employee Benefits 16,512,867 15 Pharmacy 0
05 Administrative and General 8,625,288 16 Medical Records and Medical Library 863,296
06 Maintenance and Repairs 0 17 Social Services 600,815
07 Operation of Plant 3,880,602 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,097,755 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 949,230 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,350,147

County Profile for Juneau City and Borough - 2013