County Profile for Juneau City and Borough - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,869,152 Total Charges 163,899,350
Fixed Assets 55,241,451 Contract Allowance 67,301,566
Other Assets 10,742,515 Operating Revenue 96,597,784
Total Assets 153,853,118 Operating Expenses 100,710,188
Current Liabilities 78,623,342 Operating Margin -4,112,404
Long Term Liabilities 26,007,976 Other Income 5,928,829
Total Equity 49,221,800 Other Expense 0
Total Liabilities and Equity 153,853,118 Net Profit or Loss 1,816,425

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,031 Revenue per Bed $2,610,751 Revenue per Person $96,597,784
Net Margin per Discharge ($2,385) Net Margin per Bed ($111,146) Net Margin per Person ($4,112,404)
Net Profit per Discharge $1,054 Net Profit per Bed $49,093 Net Profit per Person $1,816,425
Net Fixed Assets per Discharge $32,043 Net Fixed Assets per Bed $1,493,012 Net Fixed Assets per Bed $55,241,451
Long Term Debt per Discharge $15,086 Long Term Debt per Bed $702,918 Long Term Debt per Person $26,007,976
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,258 Net Fixed Assets 897 Population Estimate 1,151
Total Revenue 980 Long Term Liabilities 891 Total Patient Discharges 1,236
Net Margin 2,510 Total Patient Beds 1,496
Net Profit or Loss 1,109

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,991,160 17,995,509 0.7775
31 Intensive Care Unit 5,244,092 5,522,710 0.9496
32 Coronary Care Unit 0 0
43 Nursery 1,042,137 1,248,511 0.8347
44 Skilled Nursing Care 0 0
50 Operating Room 9,474,913 16,158,014 0.5864
51 Recovery Room 0 0
52 Labor and Delivery Room 2,270,511 406,670 5.5832

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,569,913 13 Nursing Administration 2,097,211
02,03 Captial Related - Movable Equipment 3,192,206 14 Central Services and Supply 0
04 Employee Benefits 4,770,989 15 Pharmacy 0
05 Administrative and General 15,173,997 16 Medical Records and Medical Library 975,832
06 Maintenance and Repairs 0 17 Social Services 1,732,183
07 Operation of Plant 4,489,786 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,292,193 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,802,154 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,096,464

County Profile for Juneau City and Borough - 2018