Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 31,740 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 286 |
Total Cost Reports Submitted | 0 | Total Deaths | 237 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 49 |
Total Cost Reports Reopened | 0 | Total International Migration | 124 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -412 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -239 |
Balance Sheet | Income Statement | ||||
Current Assets | 73,941,538 | Total Charges | 212,227,631 | ||
Fixed Assets | 65,104,056 | Contract Allowance | 92,644,272 | ||
Other Assets | 84,641,083 | Operating Revenue | 119,583,359 | ||
Total Assets | 223,686,677 | Operating Expenses | 130,272,143 | ||
Current Liabilities | 16,757,558 | Operating Margin | -10,688,784 | ||
Long Term Liabilities | 96,803,848 | Other Income | 10,207,330 | ||
Total Equity | 110,125,271 | Other Expense | 0 | ||
Total Liabilities and Equity | 223,686,677 | Net Profit or Loss | -481,454 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $79,352 | Revenue per Bed | $3,231,983 | Revenue per Person | $3,767 |
Net Margin per Discharge | ($7,093) | Net Margin per Bed | ($288,886) | Net Margin per Person | ($337) |
Net Profit per Discharge | ($319) | Net Profit per Bed | ($13,012) | Net Profit per Person | ($15) |
Net Fixed Assets per Discharge | $43,201 | Net Fixed Assets per Bed | $1,759,569 | Net Fixed Assets per Bed | $2,051 |
Long Term Debt per Discharge | $64,236 | Long Term Debt per Bed | $2,616,320 | Long Term Debt per Person | $3,050 |
Persons per Discharge | 0 | Persons per Bed | 858 | ||
Occupancy Rate | 49.3 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,226 | Net Fixed Assets | 860 | Population Estimate | 1,389 |
Total Revenue | 966 | Long Term Liabilities | 470 | Total Patient Discharges | 1,228 |
Net Margin | 2,645 | Total Patient Beds | 1,431 | ||
Net Profit or Loss | 2,408 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 20,600,700 | 24,592,140 | 0.8377 |
31 | Intensive Care Unit | 6,299,651 | 5,998,624 | 1.0502 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,335,282 | 1,458,006 | 0.9158 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 10,327,446 | 18,126,790 | 0.5697 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 644,061 | 515,284 | 1.2499 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,208,864 | 13 | Nursing Administration | 2,141,169 |
02,03 | Captial Related - Movable Equipment | 3,834,127 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 5,720,056 | 15 | Pharmacy | 0 |
05 | Administrative and General | 23,016,042 | 16 | Medical Records and Medical Library | 1,169,418 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 2,968,380 |
07 | Operation of Plant | 5,258,321 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 3,121,736 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,778,510 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 53,216,623 |