County Profile for Kauai - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,774,915 Total Charges 313,944,529
Fixed Assets 57,293,095 Contract Allowance 181,699,579
Other Assets 15,214,284 Operating Revenue 132,244,950
Total Assets 102,282,294 Operating Expenses 141,442,526
Current Liabilities 41,201,939 Operating Margin -9,197,576
Long Term Liabilities 91,383,176 Other Income 16,443,925
Total Equity -30,302,821 Other Expense 15
Total Liabilities and Equity 102,282,294 Net Profit or Loss 7,246,334

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,083 Revenue per Bed $1,406,861 Revenue per Person $132,244,950
Net Margin per Discharge ($1,884) Net Margin per Bed ($97,847) Net Margin per Person ($9,197,576)
Net Profit per Discharge $1,484 Net Profit per Bed $77,089 Net Profit per Person $7,246,334
Net Fixed Assets per Discharge $11,733 Net Fixed Assets per Bed $609,501 Net Fixed Assets per Bed $57,293,095
Long Term Debt per Discharge $18,715 Long Term Debt per Bed $972,161 Long Term Debt per Person $91,383,176
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 804 Net Fixed Assets 827 Population Estimate 1,151
Total Revenue 762 Long Term Liabilities 473 Total Patient Discharges 857
Net Margin 2,988 Total Patient Beds 963
Net Profit or Loss 696

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,968,787 34,849,448 0.6304
31 Intensive Care Unit 4,611,609 9,998,892 0.4612
32 Coronary Care Unit 0 0
43 Nursery 1,533,057 2,030,743 0.7549
44 Skilled Nursing Care 11,604,611 14,777,272 0.7853
50 Operating Room 12,538,987 34,527,133 0.3632
51 Recovery Room 0 0
52 Labor and Delivery Room 2,107,492 3,252,001 0.6481

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,648,057 13 Nursing Administration 2,200,707
02,03 Captial Related - Movable Equipment 2,264,153 14 Central Services and Supply 664,715
04 Employee Benefits 18,601,825 15 Pharmacy 7,629,226
05 Administrative and General 15,678,956 16 Medical Records and Medical Library 773,898
06 Maintenance and Repairs 956,173 17 Social Services 907,475
07 Operation of Plant 7,437,205 18 Other General Service Expense 258,912
08,09 Laundry, Linen and Housekeeping 3,927,357 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,399,704 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,348,363

County Profile for Kauai - 2012