County Profile for Kauai - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,114,970 Total Charges 332,496,257
Fixed Assets 57,871,750 Contract Allowance 197,157,788
Other Assets 15,980,018 Operating Revenue 135,338,469
Total Assets 99,966,738 Operating Expenses 147,651,663
Current Liabilities 16,088,461 Operating Margin -12,313,194
Long Term Liabilities 119,944,895 Other Income 19,252,333
Total Equity -36,066,618 Other Expense 10,065
Total Liabilities and Equity 99,966,738 Net Profit or Loss 6,929,074

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,765 Revenue per Bed $1,439,771 Revenue per Person $135,338,469
Net Margin per Discharge ($2,617) Net Margin per Bed ($130,991) Net Margin per Person ($12,313,194)
Net Profit per Discharge $1,473 Net Profit per Bed $73,714 Net Profit per Person $6,929,074
Net Fixed Assets per Discharge $12,300 Net Fixed Assets per Bed $615,657 Net Fixed Assets per Bed $57,871,750
Long Term Debt per Discharge $25,493 Long Term Debt per Bed $1,276,010 Long Term Debt per Person $119,944,895
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 807 Net Fixed Assets 832 Population Estimate 1,151
Total Revenue 749 Long Term Liabilities 402 Total Patient Discharges 864
Net Margin 2,963 Total Patient Beds 965
Net Profit or Loss 710

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,621,663 34,826,105 0.6783
31 Intensive Care Unit 5,450,145 10,665,807 0.5110
32 Coronary Care Unit 0 0
43 Nursery 1,647,473 1,999,530 0.8239
44 Skilled Nursing Care 11,946,616 13,854,692 0.8623
50 Operating Room 13,701,490 38,962,514 0.3517
51 Recovery Room 0 0
52 Labor and Delivery Room 2,278,111 3,295,703 0.6912

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,054,101 13 Nursing Administration 2,041,934
02,03 Captial Related - Movable Equipment 2,403,625 14 Central Services and Supply 671,412
04 Employee Benefits 20,574,158 15 Pharmacy 8,747,403
05 Administrative and General 19,004,265 16 Medical Records and Medical Library 634,453
06 Maintenance and Repairs 870,117 17 Social Services 924,962
07 Operation of Plant 8,144,932 18 Other General Service Expense 265,549
08,09 Laundry, Linen and Housekeeping 4,069,175 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,414,807 20,21,22,23 Education Programs 0
Total General Service Cost Centers 75,820,893

County Profile for Kauai - 2013