County Profile for Kauai - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,637,448 Total Charges 433,996,286
Fixed Assets 72,094,320 Contract Allowance 254,760,769
Other Assets 42,811,078 Operating Revenue 179,235,517
Total Assets 170,542,846 Operating Expenses 190,275,224
Current Liabilities 26,223,889 Operating Margin -11,039,707
Long Term Liabilities 134,523,922 Other Income 27,755,698
Total Equity 9,795,035 Other Expense 441,173
Total Liabilities and Equity 170,542,846 Net Profit or Loss 16,274,818

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,299 Revenue per Bed $1,906,761 Revenue per Person $179,235,517
Net Margin per Discharge ($2,729) Net Margin per Bed ($117,444) Net Margin per Person ($11,039,707)
Net Profit per Discharge $4,022 Net Profit per Bed $173,136 Net Profit per Person $16,274,818
Net Fixed Assets per Discharge $17,819 Net Fixed Assets per Bed $766,961 Net Fixed Assets per Bed $72,094,320
Long Term Debt per Discharge $33,249 Long Term Debt per Bed $1,431,106 Long Term Debt per Person $134,523,922
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 830 Net Fixed Assets 780 Population Estimate 1,151
Total Revenue 703 Long Term Liabilities 389 Total Patient Discharges 885
Net Margin 2,872 Total Patient Beds 901
Net Profit or Loss 519

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,379,099 46,691,690 0.6720
31 Intensive Care Unit 7,937,589 14,139,868 0.5614
32 Coronary Care Unit 0 0
43 Nursery 1,911,311 2,483,517 0.7696
44 Skilled Nursing Care 16,224,647 14,175,121 1.1446
50 Operating Room 21,593,837 60,924,206 0.3544
51 Recovery Room 0 0
52 Labor and Delivery Room 3,235,799 4,844,332 0.6680

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,839,835 13 Nursing Administration 3,519,550
02,03 Captial Related - Movable Equipment 4,850,244 14 Central Services and Supply 246,892
04 Employee Benefits 35,745,370 15 Pharmacy 2,524,548
05 Administrative and General 28,441,110 16 Medical Records and Medical Library 1,300,097
06 Maintenance and Repairs 902,978 17 Social Services 1,019,296
07 Operation of Plant 7,951,964 18 Other General Service Expense 278,929
08,09 Laundry, Linen and Housekeeping 4,298,624 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,713,054 20,21,22,23 Education Programs 0
Total General Service Cost Centers 98,632,491

County Profile for Kauai - 2018