County Profile for Kauai - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 73,783
Total Cost Reports Filed in 2022 3 Total Births 800
Total Cost Reports Submitted 1 Total Deaths 655
Total Cost Reports Settled 2 Net Population Natural Change 145
Total Cost Reports Reopened 0 Total International Migration 245
Total Cost Reports Ammended 0 Total Domestic Migration -409
Total Cost Reports Audited 0 Total Residual -27
Net Population Change -46

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 95,992,058 Total Charges 499,135,759
Fixed Assets 91,170,922 Contract Allowance 293,091,180
Other Assets 40,805,997 Operating Revenue 206,044,579
Total Assets 227,968,977 Operating Expenses 232,783,436
Current Liabilities 36,806,400 Operating Margin -26,738,857
Long Term Liabilities 189,707,444 Other Income 52,857,503
Total Equity 1,455,133 Other Expense 564,786
Total Liabilities and Equity 227,968,977 Net Profit or Loss 25,553,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,036 Revenue per Bed $2,191,964 Revenue per Person $2,793
Net Margin per Discharge ($6,883) Net Margin per Bed ($284,456) Net Margin per Person ($362)
Net Profit per Discharge $6,578 Net Profit per Bed $271,850 Net Profit per Person $346
Net Fixed Assets per Discharge $23,467 Net Fixed Assets per Bed $969,903 Net Fixed Assets per Bed $1,236
Long Term Debt per Discharge $48,831 Long Term Debt per Bed $2,018,164 Long Term Debt per Person $2,571
Persons per Discharge 0 Persons per Bed 785
Occupancy Rate 55.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 851 Net Fixed Assets 711 Population Estimate 754
Total Revenue 724 Long Term Liabilities 313 Total Patient Discharges 850
Net Margin 2,879 Total Patient Beds 875
Net Profit or Loss 301

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,305,042 47,870,748 0.7584
31 Intensive Care Unit 9,229,845 14,121,929 0.6536
32 Coronary Care Unit 0 0
43 Nursery 2,657,368 2,547,299 1.0432
44 Skilled Nursing Care 17,200,283 21,925,332 0.7845
50 Operating Room 23,435,379 72,243,030 0.3244
51 Recovery Room 0 0
52 Labor and Delivery Room 2,878,974 5,484,292 0.5249

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,210,718 13 Nursing Administration 3,946,875
02,03 Captial Related - Movable Equipment 3,681,700 14 Central Services and Supply 819,830
04 Employee Benefits 15,284,044 15 Pharmacy 3,330,571
05 Administrative and General 40,076,975 16 Medical Records and Medical Library 1,965,802
06 Maintenance and Repairs 127,117 17 Social Services 1,294,824
07 Operation of Plant 7,973,309 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,923,055 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,753,037 20,21,22,23 Education Programs 0
Total General Service Cost Centers 96,387,857

County Profile for Kauai - 2022