County Profile for Kennebec - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 140,924,513 Total Charges 905,095,296
Fixed Assets 99,180,757 Contract Allowance 485,217,658
Other Assets 495,684,168 Operating Revenue 419,877,638
Total Assets 735,789,438 Operating Expenses 469,083,012
Current Liabilities 85,766,581 Operating Margin -49,205,374
Long Term Liabilities 358,411,288 Other Income 56,008,428
Total Equity 291,611,569 Other Expense 500,000
Total Liabilities and Equity 735,789,438 Net Profit or Loss 6,303,054

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,147 Revenue per Bed $1,280,115 Revenue per Person $419,877,638
Net Margin per Discharge ($3,767) Net Margin per Bed ($150,016) Net Margin per Person ($49,205,374)
Net Profit per Discharge $483 Net Profit per Bed $19,217 Net Profit per Person $6,303,054
Net Fixed Assets per Discharge $7,594 Net Fixed Assets per Bed $302,380 Net Fixed Assets per Bed $99,180,757
Long Term Debt per Discharge $27,441 Long Term Debt per Bed $1,092,717 Long Term Debt per Person $358,411,288
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 458 Net Fixed Assets 617 Population Estimate 1,151
Total Revenue 362 Long Term Liabilities 175 Total Patient Discharges 490
Net Margin 3,167 Total Patient Beds 424
Net Profit or Loss 743

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,474,937 96,099,538 0.7646
31 Intensive Care Unit 9,168,870 14,392,153 0.6371
32 Coronary Care Unit 0 0
43 Nursery 630,379 508,933 1.2386
44 Skilled Nursing Care 0 0
50 Operating Room 18,922,908 79,738,120 0.2373
51 Recovery Room 0 0
52 Labor and Delivery Room 2,609,066 3,169,509 0.8232

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,777,538 13 Nursing Administration 2,872,122
02,03 Captial Related - Movable Equipment 12,033,215 14 Central Services and Supply 1,935,223
04 Employee Benefits 37,238,373 15 Pharmacy 5,914,826
05 Administrative and General 75,593,702 16 Medical Records and Medical Library 4,865,528
06 Maintenance and Repairs 3,423,407 17 Social Services 0
07 Operation of Plant 14,061,441 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,657,986 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,722,631 20,21,22,23 Education Programs 10,955,885
Total General Service Cost Centers 185,051,877

County Profile for Kennebec - 2013