County Profile for Kennebec - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 124,712
Total Cost Reports Filed in 2020 3 Total Births 279
Total Cost Reports Submitted 0 Total Deaths 372
Total Cost Reports Settled 2 Net Population Natural Change -93
Total Cost Reports Reopened 1 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 297
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 209

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 145,707,438 Total Charges 1,262,498,238
Fixed Assets 378,849,448 Contract Allowance 754,209,583
Other Assets 203,038,790 Operating Revenue 508,288,655
Total Assets 727,595,676 Operating Expenses 658,333,204
Current Liabilities 123,355,542 Operating Margin -150,044,549
Long Term Liabilities 351,162,222 Other Income 109,822,572
Total Equity 253,077,912 Other Expense 18,818,097
Total Liabilities and Equity 727,595,676 Net Profit or Loss -59,040,074

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,619 Revenue per Bed $1,740,715 Revenue per Person $4,076
Net Margin per Discharge ($12,876) Net Margin per Bed ($513,851) Net Margin per Person ($1,203)
Net Profit per Discharge ($5,067) Net Profit per Bed ($202,192) Net Profit per Person ($473)
Net Fixed Assets per Discharge $32,511 Net Fixed Assets per Bed $1,297,430 Net Fixed Assets per Bed $3,038
Long Term Debt per Discharge $30,135 Long Term Debt per Bed $1,202,610 Long Term Debt per Person $2,816
Persons per Discharge 0 Persons per Bed 427
Occupancy Rate 77.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 483 Net Fixed Assets 275 Population Estimate 512
Total Revenue 379 Long Term Liabilities 214 Total Patient Discharges 507
Net Margin 3,189 Total Patient Beds 462
Net Profit or Loss 3,259

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 95,006,618 139,410,173 0.6815
31 Intensive Care Unit 8,670,687 17,671,940 0.4906
32 Coronary Care Unit 0 0
43 Nursery 577,095 470,099 1.2276
44 Skilled Nursing Care 0 0
50 Operating Room 25,417,780 135,526,043 0.1875
51 Recovery Room 0 0
52 Labor and Delivery Room 2,912,816 3,325,730 0.8758

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 31,898,239 13 Nursing Administration 2,590,955
02,03 Captial Related - Movable Equipment 11,333,978 14 Central Services and Supply 2,649,320
04 Employee Benefits 41,415,231 15 Pharmacy 7,360,849
05 Administrative and General 98,200,851 16 Medical Records and Medical Library 5,922,230
06 Maintenance and Repairs 4,925,522 17 Social Services 0
07 Operation of Plant 13,785,019 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,546,440 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,507,870 20,21,22,23 Education Programs 17,582,578
Total General Service Cost Centers 250,719,082

County Profile for Kennebec - 2020