County Profile for Kent - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 190,123
Total Cost Reports Filed in 2023 3 Total Births 2,162
Total Cost Reports Submitted 1 Total Deaths 2,124
Total Cost Reports Settled 1 Net Population Natural Change 38
Total Cost Reports Reopened 0 Total International Migration 570
Total Cost Reports Ammended 1 Total Domestic Migration 1,698
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 2,304

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 190,916,919 Total Charges 1,756,755,927
Fixed Assets 592,031,892 Contract Allowance 1,113,526,332
Other Assets 891,870,827 Operating Revenue 643,229,595
Total Assets 1,674,819,638 Operating Expenses 679,306,125
Current Liabilities 115,260,439 Operating Margin -36,076,530
Long Term Liabilities 415,404,338 Other Income 1,443,295
Total Equity 1,144,154,861 Other Expense 0
Total Liabilities and Equity 1,674,819,638 Net Profit or Loss -34,633,235

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,892 Revenue per Bed $1,973,097 Revenue per Person $3,383
Net Margin per Discharge ($2,293) Net Margin per Bed ($110,664) Net Margin per Person ($190)
Net Profit per Discharge ($2,202) Net Profit per Bed ($106,237) Net Profit per Person ($182)
Net Fixed Assets per Discharge $37,637 Net Fixed Assets per Bed $1,816,049 Net Fixed Assets per Bed $3,114
Long Term Debt per Discharge $26,408 Long Term Debt per Bed $1,274,246 Long Term Debt per Person $2,185
Persons per Discharge 0 Persons per Bed 583
Occupancy Rate 79.9 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 465 Net Fixed Assets 222 Population Estimate 368
Total Revenue 375 Long Term Liabilities 197 Total Patient Discharges 401
Net Margin 2,962 Total Patient Beds 417
Net Profit or Loss 3,181

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 120,340,234 151,596,643 0.7938
31 Intensive Care Unit 58,737,708 80,637,063 0.7284
32 Coronary Care Unit 0 0
43 Nursery 1,609,489 4,121,825 0.3905
44 Skilled Nursing Care 0 0
50 Operating Room 53,414,889 166,975,567 0.3199
51 Recovery Room 9,465,674 13,529,253 0.6996
52 Labor and Delivery Room 10,146,144 18,991,129 0.5343

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,394,793 13 Nursing Administration 5,865,334
02,03 Captial Related - Movable Equipment 16,659,902 14 Central Services and Supply 5,267,442
04 Employee Benefits 75,510,964 15 Pharmacy 2,071,689
05 Administrative and General 93,248,296 16 Medical Records and Medical Library 2,153,346
06 Maintenance and Repairs 0 17 Social Services 823,082
07 Operation of Plant 19,263,250 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,234,014 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,643,314 20,21,22,23 Education Programs 3,518,414
Total General Service Cost Centers 251,653,840

County Profile for Kent - 2023