County Profile for Kent - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 19,295
Total Cost Reports Filed in 2022 1 Total Births 147
Total Cost Reports Submitted 0 Total Deaths 320
Total Cost Reports Settled 1 Net Population Natural Change -173
Total Cost Reports Reopened 0 Total International Migration 25
Total Cost Reports Ammended 0 Total Domestic Migration 194
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 51

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,045,000 Total Charges 57,113,964
Fixed Assets 11,190,000 Contract Allowance 8,541,459
Other Assets 18,167,000 Operating Revenue 48,572,505
Total Assets 68,402,000 Operating Expenses 44,727,100
Current Liabilities 10,602,000 Operating Margin 3,845,405
Long Term Liabilities 4,741,000 Other Income 1,034,458
Total Equity 53,059,000 Other Expense 0
Total Liabilities and Equity 68,402,000 Net Profit or Loss 4,879,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $175,352 Revenue per Bed $5,396,945 Revenue per Person $2,517
Net Margin per Discharge $13,882 Net Margin per Bed $427,267 Net Margin per Person $199
Net Profit per Discharge $17,617 Net Profit per Bed $542,207 Net Profit per Person $253
Net Fixed Assets per Discharge $40,397 Net Fixed Assets per Bed $1,243,333 Net Fixed Assets per Bed $580
Long Term Debt per Discharge $17,116 Long Term Debt per Bed $526,778 Long Term Debt per Person $246
Persons per Discharge 0 Persons per Bed 2,144
Occupancy Rate 26.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,861 Net Fixed Assets 1,770 Population Estimate 1,863
Total Revenue 1,469 Long Term Liabilities 1,497 Total Patient Discharges 1,999
Net Margin 482 Total Patient Beds 2,457
Net Profit or Loss 771

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,404,430 3,485,645 1.8374
31 Intensive Care Unit 219,330 549 399.5082
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,858,803 5,833,198 0.4901
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,167,348 13 Nursing Administration 822,729
02,03 Captial Related - Movable Equipment 1,143,076 14 Central Services and Supply 140,241
04 Employee Benefits 3,393,361 15 Pharmacy 667,760
05 Administrative and General 10,265,823 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 122,261
07 Operation of Plant 2,251,382 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 874,356 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 434,602 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,282,939

County Profile for Kent - 2022