County Profile for Kent - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 19,303
Total Cost Reports Filed in 2023 1 Total Births 145
Total Cost Reports Submitted 1 Total Deaths 312
Total Cost Reports Settled 0 Net Population Natural Change -167
Total Cost Reports Reopened 0 Total International Migration 37
Total Cost Reports Ammended 0 Total Domestic Migration 139
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,675,000 Total Charges 57,620,512
Fixed Assets 9,770,000 Contract Allowance 11,021,353
Other Assets 16,486,000 Operating Revenue 46,599,159
Total Assets 73,931,000 Operating Expenses 45,865,741
Current Liabilities 8,947,000 Operating Margin 733,418
Long Term Liabilities 3,633,000 Other Income 1,980,783
Total Equity 61,351,000 Other Expense 201
Total Liabilities and Equity 73,931,000 Net Profit or Loss 2,714,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $170,693 Revenue per Bed $5,177,684 Revenue per Person $2,414
Net Margin per Discharge $2,687 Net Margin per Bed $81,491 Net Margin per Person $38
Net Profit per Discharge $9,941 Net Profit per Bed $301,556 Net Profit per Person $141
Net Fixed Assets per Discharge $35,788 Net Fixed Assets per Bed $1,085,556 Net Fixed Assets per Bed $506
Long Term Debt per Discharge $13,308 Long Term Debt per Bed $403,667 Long Term Debt per Person $188
Persons per Discharge 0 Persons per Bed 2,145
Occupancy Rate 27.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,881 Net Fixed Assets 1,845 Population Estimate 1,865
Total Revenue 1,516 Long Term Liabilities 1,553 Total Patient Discharges 1,960
Net Margin 706 Total Patient Beds 2,455
Net Profit or Loss 1,115

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,053,238 4,175,027 1.4499
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,537,253 5,053,969 0.5020
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,321,432 13 Nursing Administration 393,306
02,03 Captial Related - Movable Equipment 902,633 14 Central Services and Supply 128,828
04 Employee Benefits 2,374,558 15 Pharmacy 614,568
05 Administrative and General 9,569,016 16 Medical Records and Medical Library 736
06 Maintenance and Repairs 0 17 Social Services 103,447
07 Operation of Plant 2,493,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,106,456 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 464,548 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,472,542

County Profile for Kent - 2023