County Profile for Ketchikan Gateway Borough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,296,696 Total Charges 94,970,782
Fixed Assets 7,782,565 Contract Allowance 31,467,252
Other Assets 19,206,521 Operating Revenue 63,503,530
Total Assets 50,285,782 Operating Expenses 63,315,538
Current Liabilities 5,429,513 Operating Margin 187,992
Long Term Liabilities 561,054 Other Income 1,528,796
Total Equity 44,295,215 Other Expense 0
Total Liabilities and Equity 50,285,782 Net Profit or Loss 1,716,788

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,184 Revenue per Bed $3,735,502 Revenue per Person $63,503,530
Net Margin per Discharge $137 Net Margin per Bed $11,058 Net Margin per Person $187,992
Net Profit per Discharge $1,249 Net Profit per Bed $100,988 Net Profit per Person $1,716,788
Net Fixed Assets per Discharge $5,660 Net Fixed Assets per Bed $457,798 Net Fixed Assets per Bed $7,782,565
Long Term Debt per Discharge $408 Long Term Debt per Bed $33,003 Long Term Debt per Person $561,054
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,380 Net Fixed Assets 1,876 Population Estimate 1,151
Total Revenue 1,131 Long Term Liabilities 1,966 Total Patient Discharges 1,485
Net Margin 909 Total Patient Beds 2,394
Net Profit or Loss 1,179

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,119,287 6,878,275 0.8897
31 Intensive Care Unit 1,209,833 756,327 1.5996
32 Coronary Care Unit 0 0
43 Nursery 501,329 929,464 0.5394
44 Skilled Nursing Care 5,401,118 6,551,087 0.8245
50 Operating Room 4,102,189 7,679,762 0.5342
51 Recovery Room 0 0
52 Labor and Delivery Room 989,205 1,865,347 0.5303

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,075,729 13 Nursing Administration 1,204,802
02,03 Captial Related - Movable Equipment 62,463 14 Central Services and Supply 0
04 Employee Benefits 1,872,118 15 Pharmacy 114,968
05 Administrative and General 11,731,603 16 Medical Records and Medical Library 504,432
06 Maintenance and Repairs 0 17 Social Services 123,315
07 Operation of Plant 2,816,860 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,109,242 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 898,940 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,514,472

County Profile for Ketchikan Gateway Borough - 2012