County Profile for Ketchikan Gateway Borough - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,826,212 Total Charges 144,727,401
Fixed Assets 11,499,075 Contract Allowance 64,397,428
Other Assets 3,285,932 Operating Revenue 80,329,973
Total Assets 29,611,219 Operating Expenses 82,604,687
Current Liabilities 3,589,582 Operating Margin -2,274,714
Long Term Liabilities 22,726 Other Income 2,036,244
Total Equity 25,998,911 Other Expense 36,607,570
Total Liabilities and Equity 29,611,219 Net Profit or Loss -36,846,040

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,134 Revenue per Bed $3,651,362 Revenue per Person $80,329,973
Net Margin per Discharge ($1,561) Net Margin per Bed ($103,396) Net Margin per Person ($2,274,714)
Net Profit per Discharge ($25,289) Net Profit per Bed ($1,674,820) Net Profit per Person ($36,846,040)
Net Fixed Assets per Discharge $7,892 Net Fixed Assets per Bed $522,685 Net Fixed Assets per Bed $11,499,075
Long Term Debt per Discharge $16 Long Term Debt per Bed $1,033 Long Term Debt per Person $22,726
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,322 Net Fixed Assets 1,731 Population Estimate 1,151
Total Revenue 1,090 Long Term Liabilities 2,096 Total Patient Discharges 1,320
Net Margin 2,239 Total Patient Beds 2,100
Net Profit or Loss 3,214

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,518,824 14,385,802 0.6617
31 Intensive Care Unit 2,167,708 1,879,133 1.1536
32 Coronary Care Unit 0 0
43 Nursery 961,089 1,099,314 0.8743
44 Skilled Nursing Care 7,869,179 12,071,620 0.6519
50 Operating Room 7,374,565 11,079,567 0.6656
51 Recovery Room 719,798 387,059 1.8597
52 Labor and Delivery Room 999,044 1,155,070 0.8649

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,564,628 13 Nursing Administration 1,742,271
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 230,284
04 Employee Benefits 3,998,323 15 Pharmacy 1,561,491
05 Administrative and General 16,625,881 16 Medical Records and Medical Library 1,041,070
06 Maintenance and Repairs 0 17 Social Services 143,857
07 Operation of Plant 3,065,352 18 Other General Service Expense 37,665
08,09 Laundry, Linen and Housekeeping 1,161,058 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 946,975 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,118,855

County Profile for Ketchikan Gateway Borough - 2018