County Profile for Ketchikan Gateway Borough - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,034,854 Total Charges 144,162,368
Fixed Assets 11,464,336 Contract Allowance 57,693,721
Other Assets 60,239 Operating Revenue 86,468,647
Total Assets 25,559,429 Operating Expenses 87,279,815
Current Liabilities 6,930,821 Operating Margin -811,168
Long Term Liabilities 0 Other Income 2,065,287
Total Equity 18,628,608 Other Expense 0
Total Liabilities and Equity 25,559,429 Net Profit or Loss 1,254,119

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,735 Revenue per Bed $3,930,393 Revenue per Person $86,468,647
Net Margin per Discharge ($645) Net Margin per Bed ($36,871) Net Margin per Person ($811,168)
Net Profit per Discharge $997 Net Profit per Bed $57,005 Net Profit per Person $1,254,119
Net Fixed Assets per Discharge $9,113 Net Fixed Assets per Bed $521,106 Net Fixed Assets per Bed $11,464,336
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,348 Net Fixed Assets 1,730 Population Estimate 1,151
Total Revenue 1,070 Long Term Liabilities 2,154 Total Patient Discharges 1,370
Net Margin 1,926 Total Patient Beds 2,103
Net Profit or Loss 1,301

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,608,791 11,087,346 0.7765
31 Intensive Care Unit 2,668,938 1,958,938 1.3624
32 Coronary Care Unit 0 0
43 Nursery 1,051,359 1,042,202 1.0088
44 Skilled Nursing Care 8,664,444 11,383,465 0.7611
50 Operating Room 6,799,188 11,335,043 0.5998
51 Recovery Room 892,789 312,345 2.8583
52 Labor and Delivery Room 946,326 882,115 1.0728

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,005,747 13 Nursing Administration 1,819,471
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 180,786
04 Employee Benefits 5,429,129 15 Pharmacy 1,589,985
05 Administrative and General 14,200,504 16 Medical Records and Medical Library 974,804
06 Maintenance and Repairs 0 17 Social Services 101,786
07 Operation of Plant 3,879,583 18 Other General Service Expense 37,941
08,09 Laundry, Linen and Housekeeping 1,229,959 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 953,488 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,403,183

County Profile for Ketchikan Gateway Borough - 2019