County Profile for Ketchikan Gateway Borough - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,915
Total Cost Reports Filed in 2020 1 Total Births 42
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 0 Net Population Natural Change 12
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -48
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -38

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,195,000 Total Charges 141,372,672
Fixed Assets 15,052,000 Contract Allowance 58,695,250
Other Assets 2,892,000 Operating Revenue 82,677,422
Total Assets 40,139,000 Operating Expenses 89,295,406
Current Liabilities 18,591,000 Operating Margin -6,617,984
Long Term Liabilities 0 Other Income 6,645,395
Total Equity 21,548,000 Other Expense 0
Total Liabilities and Equity 40,139,000 Net Profit or Loss 27,411

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,037 Revenue per Bed $3,758,065 Revenue per Person $5,941
Net Margin per Discharge ($5,846) Net Margin per Bed ($300,817) Net Margin per Person ($476)
Net Profit per Discharge $24 Net Profit per Bed $1,246 Net Profit per Person $2
Net Fixed Assets per Discharge $13,297 Net Fixed Assets per Bed $684,182 Net Fixed Assets per Bed $1,082
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 633
Occupancy Rate 40.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,344 Net Fixed Assets 1,615 Population Estimate 2,158
Total Revenue 1,076 Long Term Liabilities 2,194 Total Patient Discharges 1,370
Net Margin 2,428 Total Patient Beds 2,089
Net Profit or Loss 1,818

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,220,451 9,595,685 0.8567
31 Intensive Care Unit 2,839,215 2,207,250 1.2863
32 Coronary Care Unit 0 0
43 Nursery 1,062,297 938,620 1.1318
44 Skilled Nursing Care 10,637,591 13,964,573 0.7618
50 Operating Room 5,850,172 10,945,679 0.5345
51 Recovery Room 792,980 287,375 2.7594
52 Labor and Delivery Room 972,923 815,701 1.1927

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,161,331 13 Nursing Administration 2,842,749
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 173,220
04 Employee Benefits 4,466,783 15 Pharmacy 1,614,859
05 Administrative and General 18,451,747 16 Medical Records and Medical Library 874,523
06 Maintenance and Repairs 0 17 Social Services 762,701
07 Operation of Plant 1,926,661 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,409,147 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,107,358 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,791,079

County Profile for Ketchikan Gateway Borough - 2020