County Profile for Ketchikan Gateway Borough - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 13,738
Total Cost Reports Filed in 2023 1 Total Births 119
Total Cost Reports Submitted 0 Total Deaths 109
Total Cost Reports Settled 0 Net Population Natural Change 10
Total Cost Reports Reopened 0 Total International Migration 29
Total Cost Reports Ammended 1 Total Domestic Migration -72
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,707,000 Total Charges 168,317,297
Fixed Assets 15,900,000 Contract Allowance 75,885,009
Other Assets 3,032,000 Operating Revenue 92,432,288
Total Assets 31,639,000 Operating Expenses 104,519,167
Current Liabilities 35,111,000 Operating Margin -12,086,879
Long Term Liabilities 0 Other Income 2,138,830
Total Equity -3,472,000 Other Expense 0
Total Liabilities and Equity 31,639,000 Net Profit or Loss -9,948,049

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,984 Revenue per Bed $4,201,468 Revenue per Person $6,728
Net Margin per Discharge ($12,551) Net Margin per Bed ($549,404) Net Margin per Person ($880)
Net Profit per Discharge ($10,330) Net Profit per Bed ($452,184) Net Profit per Person ($724)
Net Fixed Assets per Discharge $16,511 Net Fixed Assets per Bed $722,727 Net Fixed Assets per Bed $1,157
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 624
Occupancy Rate 39.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,363 Net Fixed Assets 1,608 Population Estimate 2,172
Total Revenue 1,126 Long Term Liabilities 2,120 Total Patient Discharges 1,403
Net Margin 2,681 Total Patient Beds 2,053
Net Profit or Loss 3,045

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,477,426 10,813,113 1.0614
31 Intensive Care Unit 1,807,245 2,035,606 0.8878
32 Coronary Care Unit 0 0
43 Nursery 1,170,516 766,645 1.5268
44 Skilled Nursing Care 10,306,532 12,558,039 0.8207
50 Operating Room 8,476,792 15,449,740 0.5487
51 Recovery Room 344,529 305,263 1.1286
52 Labor and Delivery Room 916,440 592,118 1.5477

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,301,017 13 Nursing Administration 2,341,294
02,03 Captial Related - Movable Equipment 1,670,565 14 Central Services and Supply 271,419
04 Employee Benefits 5,075,487 15 Pharmacy 1,395,815
05 Administrative and General 18,266,217 16 Medical Records and Medical Library 925,126
06 Maintenance and Repairs 0 17 Social Services 789,369
07 Operation of Plant 6,897,033 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,040,405 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,463,614 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,437,361

County Profile for Ketchikan Gateway Borough - 2023