County Profile for Knox - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,500,713 Total Charges 392,771,004
Fixed Assets 49,945,454 Contract Allowance 213,993,805
Other Assets 26,212,081 Operating Revenue 178,777,199
Total Assets 120,658,248 Operating Expenses 186,187,691
Current Liabilities 34,353,728 Operating Margin -7,410,492
Long Term Liabilities 30,457,547 Other Income 11,601,008
Total Equity 55,846,973 Other Expense 0
Total Liabilities and Equity 120,658,248 Net Profit or Loss 4,190,516

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,757 Revenue per Bed $2,415,908 Revenue per Person $178,777,199
Net Margin per Discharge ($1,565) Net Margin per Bed ($100,142) Net Margin per Person ($7,410,492)
Net Profit per Discharge $885 Net Profit per Bed $56,629 Net Profit per Person $4,190,516
Net Fixed Assets per Discharge $10,548 Net Fixed Assets per Bed $674,939 Net Fixed Assets per Bed $49,945,454
Long Term Debt per Discharge $6,432 Long Term Debt per Bed $411,588 Long Term Debt per Person $30,457,547
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 865 Net Fixed Assets 941 Population Estimate 1,151
Total Revenue 705 Long Term Liabilities 818 Total Patient Discharges 824
Net Margin 2,748 Total Patient Beds 1,048
Net Profit or Loss 866

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,083,752 41,038,944 0.6600
31 Intensive Care Unit 4,937,973 9,080,386 0.5438
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 11,535,239 11,274,593 1.0231
50 Operating Room 15,673,206 34,473,479 0.4546
51 Recovery Room 2,940,111 4,295,793 0.6844
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,104,790 13 Nursing Administration 660,737
02,03 Captial Related - Movable Equipment 10,160,569 14 Central Services and Supply 928,370
04 Employee Benefits 14,754,005 15 Pharmacy 2,342,247
05 Administrative and General 38,705,324 16 Medical Records and Medical Library 892,476
06 Maintenance and Repairs 3,639,800 17 Social Services 0
07 Operation of Plant 2,223,799 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,625,089 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,010,418 20,21,22,23 Education Programs 0
Total General Service Cost Centers 82,047,624

County Profile for Knox - 2018