County Profile for Knox - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,236,700 Total Charges 269,831,636
Fixed Assets 50,055,462 Contract Allowance 155,483,448
Other Assets 24,445,727 Operating Revenue 114,348,188
Total Assets 121,737,889 Operating Expenses 120,411,871
Current Liabilities 23,400,094 Operating Margin -6,063,683
Long Term Liabilities 23,961,172 Other Income 28,325,102
Total Equity 74,376,623 Other Expense 0
Total Liabilities and Equity 121,737,889 Net Profit or Loss 22,261,419

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,609 Revenue per Bed $1,545,246 Revenue per Person $114,348,188
Net Margin per Discharge ($2,631) Net Margin per Bed ($81,942) Net Margin per Person ($6,063,683)
Net Profit per Discharge $9,658 Net Profit per Bed $300,830 Net Profit per Person $22,261,419
Net Fixed Assets per Discharge $21,716 Net Fixed Assets per Bed $676,425 Net Fixed Assets per Bed $50,055,462
Long Term Debt per Discharge $10,395 Long Term Debt per Bed $323,800 Long Term Debt per Person $23,961,172
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,046 Net Fixed Assets 961 Population Estimate 1,151
Total Revenue 915 Long Term Liabilities 944 Total Patient Discharges 1,081
Net Margin 2,706 Total Patient Beds 1,035
Net Profit or Loss 507

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,007,042 25,711,510 0.6226
31 Intensive Care Unit 2,868,103 5,702,787 0.5029
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,601,884 5,846,341 0.9582
50 Operating Room 6,957,446 26,043,258 0.2671
51 Recovery Room 1,757,898 2,876,069 0.6112
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,971,669 13 Nursing Administration 422,541
02,03 Captial Related - Movable Equipment 4,261,703 14 Central Services and Supply 538,927
04 Employee Benefits 9,412,558 15 Pharmacy 1,795,380
05 Administrative and General 19,436,836 16 Medical Records and Medical Library 58,536
06 Maintenance and Repairs 2,809,424 17 Social Services 0
07 Operation of Plant 1,368,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,018,341 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 564,512 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,658,965

County Profile for Knox - 2019