County Profile for Kodiak Island Borough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,105,254 Total Charges 59,290,770
Fixed Assets 2,478,156 Contract Allowance 19,288,736
Other Assets 731,274 Operating Revenue 40,002,034
Total Assets 27,314,684 Operating Expenses 38,232,386
Current Liabilities 3,396,044 Operating Margin 1,769,648
Long Term Liabilities 2,627,089 Other Income 543,473
Total Equity 21,291,551 Other Expense 0
Total Liabilities and Equity 27,314,684 Net Profit or Loss 2,313,121

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,203 Revenue per Bed $1,538,540 Revenue per Person $40,002,034
Net Margin per Discharge $2,177 Net Margin per Bed $68,063 Net Margin per Person $1,769,648
Net Profit per Discharge $2,845 Net Profit per Bed $88,966 Net Profit per Person $2,313,121
Net Fixed Assets per Discharge $3,048 Net Fixed Assets per Bed $95,314 Net Fixed Assets per Bed $2,478,156
Long Term Debt per Discharge $3,231 Long Term Debt per Bed $101,042 Long Term Debt per Person $2,627,089
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,615 Net Fixed Assets 2,263 Population Estimate 1,151
Total Revenue 1,392 Long Term Liabilities 1,680 Total Patient Discharges 1,743
Net Margin 650 Total Patient Beds 1,711
Net Profit or Loss 1,079

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,482,963 6,558,966 1.1409
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 88,511 594,597 0.1489
44 Skilled Nursing Care 4,036,721 4,106,289 0.9831
50 Operating Room 1,495,445 2,833,892 0.5277
51 Recovery Room 197,813 495,580 0.3992
52 Labor and Delivery Room 449,871 866,700 0.5191

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,069,883 13 Nursing Administration 711,053
02,03 Captial Related - Movable Equipment 1,316,609 14 Central Services and Supply 29,643
04 Employee Benefits 5,866,423 15 Pharmacy 616,383
05 Administrative and General 4,197,169 16 Medical Records and Medical Library 577,992
06 Maintenance and Repairs 0 17 Social Services 170,486
07 Operation of Plant 1,892,347 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 667,653 19 Non Physician Anesthetist 389,297
10,11 Dietary and Cafeteria 609,540 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,114,478

County Profile for Kodiak Island Borough - 2012