County Profile for Kodiak Island Borough - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,047
Total Cost Reports Filed in 2020 1 Total Births 43
Total Cost Reports Submitted 1 Total Deaths 13
Total Cost Reports Settled 0 Net Population Natural Change 30
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration -81
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 75,962,384 Total Charges 91,152,947
Fixed Assets 5,790,732 Contract Allowance 40,732,493
Other Assets 18,864,311 Operating Revenue 50,420,454
Total Assets 100,617,427 Operating Expenses 46,249,156
Current Liabilities 23,276,946 Operating Margin 4,171,298
Long Term Liabilities 18,584,954 Other Income 591,451
Total Equity 58,755,527 Other Expense 0
Total Liabilities and Equity 100,617,427 Net Profit or Loss 4,762,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,640 Revenue per Bed $2,016,818 Revenue per Person $3,864
Net Margin per Discharge $8,326 Net Margin per Bed $166,852 Net Margin per Person $320
Net Profit per Discharge $9,506 Net Profit per Bed $190,510 Net Profit per Person $365
Net Fixed Assets per Discharge $11,558 Net Fixed Assets per Bed $231,629 Net Fixed Assets per Bed $444
Long Term Debt per Discharge $37,096 Long Term Debt per Bed $743,398 Long Term Debt per Person $1,424
Persons per Discharge 0 Persons per Bed 522
Occupancy Rate 25.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,535 Net Fixed Assets 2,014 Population Estimate 2,212
Total Revenue 1,348 Long Term Liabilities 1,114 Total Patient Discharges 1,720
Net Margin 367 Total Patient Beds 1,993
Net Profit or Loss 1,037

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,733,956 8,094,279 1.0790
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 369,864 1,084,291 0.3411
44 Skilled Nursing Care 6,748,286 11,249,600 0.5999
50 Operating Room 2,646,213 4,375,758 0.6047
51 Recovery Room 5,848 317,914 0.0184
52 Labor and Delivery Room 757,707 2,221,573 0.3411

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,253,611 13 Nursing Administration 732,834
02,03 Captial Related - Movable Equipment 1,623,992 14 Central Services and Supply 4,538
04 Employee Benefits 4,824,691 15 Pharmacy 948,866
05 Administrative and General 6,898,041 16 Medical Records and Medical Library 224,830
06 Maintenance and Repairs 0 17 Social Services 78,474
07 Operation of Plant 2,927,973 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 964,163 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 701,587 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,183,600

County Profile for Kodiak Island Borough - 2020