County Profile for Kodiak Island Borough - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,878
Total Cost Reports Filed in 2021 1 Total Births 166
Total Cost Reports Submitted 1 Total Deaths 86
Total Cost Reports Settled 0 Net Population Natural Change 80
Total Cost Reports Reopened 0 Total International Migration 62
Total Cost Reports Ammended 0 Total Domestic Migration -301
Total Cost Reports Audited 0 Total Residual -10
Net Population Change -169

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 108,314,046 Total Charges 100,851,728
Fixed Assets 6,913,259 Contract Allowance 44,330,536
Other Assets 17,342,610 Operating Revenue 56,521,192
Total Assets 132,569,915 Operating Expenses 51,915,529
Current Liabilities 49,475,989 Operating Margin 4,605,663
Long Term Liabilities 16,400,266 Other Income 2,447,733
Total Equity 66,693,660 Other Expense 0
Total Liabilities and Equity 132,569,915 Net Profit or Loss 7,053,396

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,509 Revenue per Bed $2,260,848 Revenue per Person $4,389
Net Margin per Discharge $8,109 Net Margin per Bed $184,227 Net Margin per Person $358
Net Profit per Discharge $12,418 Net Profit per Bed $282,136 Net Profit per Person $548
Net Fixed Assets per Discharge $12,171 Net Fixed Assets per Bed $276,530 Net Fixed Assets per Bed $537
Long Term Debt per Discharge $28,874 Long Term Debt per Bed $656,011 Long Term Debt per Person $1,273
Persons per Discharge 0 Persons per Bed 515
Occupancy Rate 33.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,548 Net Fixed Assets 1,970 Population Estimate 2,220
Total Revenue 1,349 Long Term Liabilities 1,094 Total Patient Discharges 1,684
Net Margin 589 Total Patient Beds 1,976
Net Profit or Loss 1,197

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,999,887 10,114,330 0.9887
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 332,997 946,834 0.3517
44 Skilled Nursing Care 8,764,994 11,513,964 0.7612
50 Operating Room 2,842,695 5,440,238 0.5225
51 Recovery Room 18,597 414,278 0.0449
52 Labor and Delivery Room 627,953 1,787,040 0.3514

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,416,657 13 Nursing Administration 1,004,272
02,03 Captial Related - Movable Equipment 1,539,721 14 Central Services and Supply 30,786
04 Employee Benefits 4,248,316 15 Pharmacy 776,658
05 Administrative and General 8,818,153 16 Medical Records and Medical Library 287,069
06 Maintenance and Repairs 0 17 Social Services 95,969
07 Operation of Plant 2,796,572 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,019,590 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 822,974 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,856,737

County Profile for Kodiak Island Borough - 2021