County Profile for Kodiak Island Borough - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,565
Total Cost Reports Filed in 2023 1 Total Births 158
Total Cost Reports Submitted 1 Total Deaths 88
Total Cost Reports Settled 0 Net Population Natural Change 70
Total Cost Reports Reopened 0 Total International Migration 91
Total Cost Reports Ammended 0 Total Domestic Migration -234
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -74

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 158,128,947 Total Charges 112,211,516
Fixed Assets 12,450,282 Contract Allowance 50,641,201
Other Assets 14,152,740 Operating Revenue 61,570,315
Total Assets 184,731,969 Operating Expenses 59,199,202
Current Liabilities 104,392,729 Operating Margin 2,371,113
Long Term Liabilities 11,458,814 Other Income 353,215
Total Equity 68,880,426 Other Expense 0
Total Liabilities and Equity 184,731,969 Net Profit or Loss 2,724,328

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,267 Revenue per Bed $2,462,813 Revenue per Person $4,900
Net Margin per Discharge $3,900 Net Margin per Bed $94,845 Net Margin per Person $189
Net Profit per Discharge $4,481 Net Profit per Bed $108,973 Net Profit per Person $217
Net Fixed Assets per Discharge $20,477 Net Fixed Assets per Bed $498,011 Net Fixed Assets per Bed $991
Long Term Debt per Discharge $18,847 Long Term Debt per Bed $458,353 Long Term Debt per Person $912
Persons per Discharge 0 Persons per Bed 503
Occupancy Rate 26.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,566 Net Fixed Assets 1,730 Population Estimate 2,242
Total Revenue 1,343 Long Term Liabilities 1,204 Total Patient Discharges 1,598
Net Margin 590 Total Patient Beds 1,961
Net Profit or Loss 1,114

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,082,130 10,149,584 1.0919
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 676,376 725,240 0.9326
44 Skilled Nursing Care 9,436,007 12,087,480 0.7806
50 Operating Room 4,413,589 7,973,794 0.5535
51 Recovery Room 7,704 372,185 0.0207
52 Labor and Delivery Room 1,143,066 1,226,613 0.9319

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 606,284 13 Nursing Administration 1,321,950
02,03 Captial Related - Movable Equipment 576,180 14 Central Services and Supply -53,332
04 Employee Benefits 4,209,743 15 Pharmacy 1,090,497
05 Administrative and General 9,314,054 16 Medical Records and Medical Library 432,385
06 Maintenance and Repairs 1,104,626 17 Social Services 190,116
07 Operation of Plant 3,958,706 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,214,671 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 950,981 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,916,861

County Profile for Kodiak Island Borough - 2023