County Profile for La Paz - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,947,522 Total Charges 63,057,813
Fixed Assets 11,229,613 Contract Allowance 42,097,940
Other Assets 372,445 Operating Revenue 20,959,873
Total Assets 20,549,580 Operating Expenses 62,866,231
Current Liabilities 1,784,816 Operating Margin -41,906,358
Long Term Liabilities 726,277 Other Income 4,938,781
Total Equity 18,038,487 Other Expense 3,244,968
Total Liabilities and Equity 20,549,580 Net Profit or Loss -40,212,545

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,324 Revenue per Bed $487,439 Revenue per Person $20,959,873
Net Margin per Discharge ($56,630) Net Margin per Bed ($974,566) Net Margin per Person ($41,906,358)
Net Profit per Discharge ($54,341) Net Profit per Bed ($935,175) Net Profit per Person ($40,212,545)
Net Fixed Assets per Discharge $15,175 Net Fixed Assets per Bed $261,154 Net Fixed Assets per Bed $11,229,613
Long Term Debt per Discharge $981 Long Term Debt per Bed $16,890 Long Term Debt per Person $726,277
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,587 Net Fixed Assets 1,729 Population Estimate 1,151
Total Revenue 1,783 Long Term Liabilities 1,946 Total Patient Discharges 1,773
Net Margin 3,144 Total Patient Beds 1,456
Net Profit or Loss 3,258

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,325,107 3,913,659 1.6162
31 Intensive Care Unit 878,556 1,386,760 0.6335
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,354,812 2,860,513 0.4736
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,048,067 13 Nursing Administration 460,586
02,03 Captial Related - Movable Equipment 1,341,458 14 Central Services and Supply 1,012,624
04 Employee Benefits 2,814,420 15 Pharmacy 486,962
05 Administrative and General 8,914,818 16 Medical Records and Medical Library 1,244,134
06 Maintenance and Repairs 0 17 Social Services 472,470
07 Operation of Plant 3,791,414 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,169,897 19 Non Physician Anesthetist 318,548
10,11 Dietary and Cafeteria 257,509 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,332,907

County Profile for La Paz - 2013