Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2023 | 16,710 |
Total Cost Reports Filed in 2023 | 2 | Total Births | 165 |
Total Cost Reports Submitted | 2 | Total Deaths | 376 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -211 |
Total Cost Reports Reopened | 0 | Total International Migration | 78 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 312 |
Total Cost Reports Audited | 0 | Total Residual | -4 |
Net Population Change | 175 |
Balance Sheet | Income Statement | ||||
Current Assets | 23,453,935 | Total Charges | 149,568,609 | ||
Fixed Assets | 11,107,090 | Contract Allowance | 112,678,747 | ||
Other Assets | 0 | Operating Revenue | 36,889,862 | ||
Total Assets | 34,561,025 | Operating Expenses | 97,991,187 | ||
Current Liabilities | 5,120,053 | Operating Margin | -61,101,325 | ||
Long Term Liabilities | 0 | Other Income | 1,650,006 | ||
Total Equity | 29,440,972 | Other Expense | 0 | ||
Total Liabilities and Equity | 34,561,025 | Net Profit or Loss | -59,451,319 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $64,606 | Revenue per Bed | $857,904 | Revenue per Person | $2,208 |
Net Margin per Discharge | ($107,008) | Net Margin per Bed | ($1,420,961) | Net Margin per Person | ($3,656) |
Net Profit per Discharge | ($104,118) | Net Profit per Bed | ($1,382,589) | Net Profit per Person | ($3,558) |
Net Fixed Assets per Discharge | $19,452 | Net Fixed Assets per Bed | $258,304 | Net Fixed Assets per Bed | $665 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 389 | ||
Occupancy Rate | 20.5 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,433 | Net Fixed Assets | 1,788 | Population Estimate | 1,993 |
Total Revenue | 1,650 | Long Term Liabilities | 2,120 | Total Patient Discharges | 1,616 |
Net Margin | 3,054 | Total Patient Beds | 1,284 | ||
Net Profit or Loss | 3,228 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,707,475 | 3,754,845 | 2.3190 |
31 | Intensive Care Unit | 811,002 | 703,953 | 1.1521 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,196,683 | 29,400,815 | 0.0747 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,506,078 | 13 | Nursing Administration | 950,454 |
02,03 | Captial Related - Movable Equipment | 1,771,088 | 14 | Central Services and Supply | 1,710,283 |
04 | Employee Benefits | 6,087,360 | 15 | Pharmacy | 1,239,737 |
05 | Administrative and General | 14,795,412 | 16 | Medical Records and Medical Library | 1,692,050 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 120,328 |
07 | Operation of Plant | 4,825,872 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,452,732 | 19 | Non Physician Anesthetist | 688,945 |
10,11 | Dietary and Cafeteria | 494,771 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 37,335,110 |