County Profile for Lake - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 68,172
Total Cost Reports Filed in 2022 2 Total Births 683
Total Cost Reports Submitted 2 Total Deaths 977
Total Cost Reports Settled 0 Net Population Natural Change -294
Total Cost Reports Reopened 0 Total International Migration 39
Total Cost Reports Ammended 0 Total Domestic Migration -183
Total Cost Reports Audited 0 Total Residual -35
Net Population Change -473

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 107,188,770 Total Charges 791,816,261
Fixed Assets 56,217,882 Contract Allowance 536,705,645
Other Assets 15,641,634 Operating Revenue 255,110,616
Total Assets 179,048,286 Operating Expenses 270,126,929
Current Liabilities 37,375,006 Operating Margin -15,016,313
Long Term Liabilities 69,493,725 Other Income 29,465,377
Total Equity 72,179,555 Other Expense 1,780,837
Total Liabilities and Equity 179,048,286 Net Profit or Loss 12,668,227

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,762 Revenue per Bed $5,932,805 Revenue per Person $3,742
Net Margin per Discharge ($5,637) Net Margin per Bed ($349,217) Net Margin per Person ($220)
Net Profit per Discharge $4,755 Net Profit per Bed $294,610 Net Profit per Person $186
Net Fixed Assets per Discharge $21,103 Net Fixed Assets per Bed $1,307,393 Net Fixed Assets per Bed $825
Long Term Debt per Discharge $26,086 Long Term Debt per Bed $1,616,133 Long Term Debt per Person $1,019
Persons per Discharge 0 Persons per Bed 1,585
Occupancy Rate 71.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 689 Net Fixed Assets 917 Population Estimate 793
Total Revenue 648 Long Term Liabilities 538 Total Patient Discharges 985
Net Margin 2,748 Total Patient Beds 1,293
Net Profit or Loss 458

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,473,511 46,784,495 0.8865
31 Intensive Care Unit 16,563,646 22,203,950 0.7460
32 Coronary Care Unit 0 0
43 Nursery 1,914,260 1,002,007 1.9104
44 Skilled Nursing Care 0 0
50 Operating Room 22,251,733 55,749,447 0.3991
51 Recovery Room 0 0
52 Labor and Delivery Room 2,803,352 3,431,306 0.8170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,473,902 13 Nursing Administration 4,434,712
02,03 Captial Related - Movable Equipment 1,874,149 14 Central Services and Supply 741,806
04 Employee Benefits 17,705,933 15 Pharmacy 3,244,228
05 Administrative and General 71,802,515 16 Medical Records and Medical Library 2,479,832
06 Maintenance and Repairs 6,073,877 17 Social Services 4,420,072
07 Operation of Plant 2,328,664 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,841,182 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,540,936 20,21,22,23 Education Programs 0
Total General Service Cost Centers 126,961,808

County Profile for Lake - 2022