County Profile for Lake - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 67,878
Total Cost Reports Filed in 2023 2 Total Births 683
Total Cost Reports Submitted 2 Total Deaths 972
Total Cost Reports Settled 0 Net Population Natural Change -289
Total Cost Reports Reopened 0 Total International Migration 57
Total Cost Reports Ammended 0 Total Domestic Migration -61
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -294

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 97,927,669 Total Charges 838,892,217
Fixed Assets 54,835,270 Contract Allowance 561,090,046
Other Assets 22,258,038 Operating Revenue 277,802,171
Total Assets 175,020,977 Operating Expenses 288,512,802
Current Liabilities 22,862,269 Operating Margin -10,710,631
Long Term Liabilities 67,463,871 Other Income 27,130,095
Total Equity 84,694,837 Other Expense 9,329
Total Liabilities and Equity 175,020,977 Net Profit or Loss 16,410,135

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $97,818 Revenue per Bed $6,460,516 Revenue per Person $4,093
Net Margin per Discharge ($3,771) Net Margin per Bed ($249,084) Net Margin per Person ($158)
Net Profit per Discharge $5,778 Net Profit per Bed $381,631 Net Profit per Person $242
Net Fixed Assets per Discharge $19,308 Net Fixed Assets per Bed $1,275,239 Net Fixed Assets per Bed $808
Long Term Debt per Discharge $23,755 Long Term Debt per Bed $1,568,927 Long Term Debt per Person $994
Persons per Discharge 0 Persons per Bed 1,579
Occupancy Rate 69.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 700 Net Fixed Assets 945 Population Estimate 803
Total Revenue 636 Long Term Liabilities 561 Total Patient Discharges 960
Net Margin 2,644 Total Patient Beds 1,284
Net Profit or Loss 599

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,861,363 48,599,707 0.8819
31 Intensive Care Unit 15,648,947 23,442,802 0.6675
32 Coronary Care Unit 0 0
43 Nursery 1,650,065 1,014,006 1.6273
44 Skilled Nursing Care 0 0
50 Operating Room 24,166,593 59,643,901 0.4052
51 Recovery Room 0 0
52 Labor and Delivery Room 2,914,013 3,456,651 0.8430

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,243,971 13 Nursing Administration 6,461,802
02,03 Captial Related - Movable Equipment 2,120,705 14 Central Services and Supply 1,098,571
04 Employee Benefits 16,857,750 15 Pharmacy 3,188,470
05 Administrative and General 74,619,686 16 Medical Records and Medical Library 1,893,119
06 Maintenance and Repairs 5,782,547 17 Social Services 2,543,421
07 Operation of Plant 2,801,420 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,078,584 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,837,420 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,527,466

County Profile for Lake - 2023