County Profile for Lander - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,471,691 Total Charges 11,211,704
Fixed Assets 8,650,439 Contract Allowance 3,506,282
Other Assets 7,399,130 Operating Revenue 7,705,422
Total Assets 48,521,260 Operating Expenses 12,094,426
Current Liabilities 444,357 Operating Margin -4,389,004
Long Term Liabilities 0 Other Income 12,299,811
Total Equity 48,076,903 Other Expense 16,044
Total Liabilities and Equity 48,521,260 Net Profit or Loss 7,894,763

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $171,232 Revenue per Bed $963,178 Revenue per Person $7,705,422
Net Margin per Discharge ($97,533) Net Margin per Bed ($548,626) Net Margin per Person ($4,389,004)
Net Profit per Discharge $175,439 Net Profit per Bed $986,845 Net Profit per Person $7,894,763
Net Fixed Assets per Discharge $192,232 Net Fixed Assets per Bed $1,081,305 Net Fixed Assets per Bed $8,650,439
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,370 Net Fixed Assets 1,848 Population Estimate 1,151
Total Revenue 2,343 Long Term Liabilities 2,220 Total Patient Discharges 2,514
Net Margin 2,589 Total Patient Beds 2,532
Net Profit or Loss 686

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 577,358 100,845 5.7252
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,853,442 1,299,317 1.4265
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 484,756 13 Nursing Administration 301,792
02,03 Captial Related - Movable Equipment 228,062 14 Central Services and Supply 0
04 Employee Benefits 1,319,685 15 Pharmacy 0
05 Administrative and General 1,348,579 16 Medical Records and Medical Library 193,268
06 Maintenance and Repairs 0 17 Social Services 89,666
07 Operation of Plant 464,297 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 308,206 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 242,636 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,980,947

County Profile for Lander - 2013