Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 21,741,833 | Total Charges | 11,630,250 | ||
Fixed Assets | 13,327,635 | Contract Allowance | 4,327,218 | ||
Other Assets | 15,001,119 | Operating Revenue | 7,303,032 | ||
Total Assets | 50,070,587 | Operating Expenses | 15,086,654 | ||
Current Liabilities | 1,303,182 | Operating Margin | -7,783,622 | ||
Long Term Liabilities | 0 | Other Income | 7,818,375 | ||
Total Equity | 48,767,405 | Other Expense | 9,498 | ||
Total Liabilities and Equity | 50,070,587 | Net Profit or Loss | 25,255 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $260,823 | Revenue per Bed | $912,879 | Revenue per Person | $7,303,032 |
Net Margin per Discharge | ($277,987) | Net Margin per Bed | ($972,953) | Net Margin per Person | ($7,783,622) |
Net Profit per Discharge | $902 | Net Profit per Bed | $3,157 | Net Profit per Person | $25,255 |
Net Fixed Assets per Discharge | $475,987 | Net Fixed Assets per Bed | $1,665,954 | Net Fixed Assets per Bed | $13,327,635 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 3.2 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,358 | Net Fixed Assets | 1,642 | Population Estimate | 1,151 |
Total Revenue | 2,358 | Long Term Liabilities | 2,193 | Total Patient Discharges | 2,509 |
Net Margin | 2,909 | Total Patient Beds | 2,512 | ||
Net Profit or Loss | 1,727 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 799,506 | 58,015 | 13.7810 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 2,334,096 | 1,380,960 | 1.6902 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 536,638 | 13 | Nursing Administration | 397,771 |
02,03 | Captial Related - Movable Equipment | 334,756 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,057,542 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,616,003 | 16 | Medical Records and Medical Library | 325,534 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 117,076 |
07 | Operation of Plant | 451,499 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 358,922 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 320,923 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,516,664 |