Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 20,523,832 | Total Charges | 13,084,371 | ||
Fixed Assets | 24,152,486 | Contract Allowance | 3,627,666 | ||
Other Assets | 12,142,092 | Operating Revenue | 9,456,705 | ||
Total Assets | 56,818,410 | Operating Expenses | 14,214,197 | ||
Current Liabilities | 992,643 | Operating Margin | -4,757,492 | ||
Long Term Liabilities | 16,521,679 | Other Income | 5,016,267 | ||
Total Equity | 39,304,088 | Other Expense | 0 | ||
Total Liabilities and Equity | 56,818,410 | Net Profit or Loss | 258,775 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $326,093 | Revenue per Bed | $1,576,118 | Revenue per Person | $9,456,705 |
Net Margin per Discharge | ($164,051) | Net Margin per Bed | ($792,915) | Net Margin per Person | ($4,757,492) |
Net Profit per Discharge | $8,923 | Net Profit per Bed | $43,129 | Net Profit per Person | $258,775 |
Net Fixed Assets per Discharge | $832,844 | Net Fixed Assets per Bed | $4,025,414 | Net Fixed Assets per Bed | $24,152,486 |
Long Term Debt per Discharge | $569,713 | Long Term Debt per Bed | $2,753,613 | Long Term Debt per Person | $16,521,679 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 9.9 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,339 | Net Fixed Assets | 1,321 | Population Estimate | 1,151 |
Total Revenue | 2,282 | Long Term Liabilities | 1,113 | Total Patient Discharges | 2,487 |
Net Margin | 2,595 | Total Patient Beds | 2,503 | ||
Net Profit or Loss | 1,507 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 428,952 | 90,734 | 4.7276 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 2,400,238 | 1,761,750 | 1.3624 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 556,057 | 13 | Nursing Administration | 288,325 |
02,03 | Captial Related - Movable Equipment | 235,072 | 14 | Central Services and Supply | 83,620 |
04 | Employee Benefits | 1,933,470 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,728,678 | 16 | Medical Records and Medical Library | 220,618 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 122,907 |
07 | Operation of Plant | 347,368 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 393,596 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 280,839 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,190,550 |