County Profile for Lander - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,697,366 Total Charges 14,113,220
Fixed Assets 22,682,754 Contract Allowance 3,189,439
Other Assets 14,484,434 Operating Revenue 10,923,781
Total Assets 61,864,554 Operating Expenses 15,026,318
Current Liabilities 937,303 Operating Margin -4,102,537
Long Term Liabilities 14,526,791 Other Income 10,349,419
Total Equity 46,400,460 Other Expense 270,836
Total Liabilities and Equity 61,864,554 Net Profit or Loss 5,976,046

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $280,097 Revenue per Bed $1,820,630 Revenue per Person $10,923,781
Net Margin per Discharge ($105,193) Net Margin per Bed ($683,756) Net Margin per Person ($4,102,537)
Net Profit per Discharge $153,232 Net Profit per Bed $996,008 Net Profit per Person $5,976,046
Net Fixed Assets per Discharge $581,609 Net Fixed Assets per Bed $3,780,459 Net Fixed Assets per Bed $22,682,754
Long Term Debt per Discharge $372,482 Long Term Debt per Bed $2,421,132 Long Term Debt per Person $14,526,791
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,335 Net Fixed Assets 1,365 Population Estimate 1,151
Total Revenue 2,241 Long Term Liabilities 1,142 Total Patient Discharges 2,470
Net Margin 2,507 Total Patient Beds 2,496
Net Profit or Loss 767

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 538,521 240,066 2.2432
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,182,481 2,032,900 1.5655
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,759,649 13 Nursing Administration 286,872
02,03 Captial Related - Movable Equipment 276,245 14 Central Services and Supply 101,693
04 Employee Benefits 1,936,488 15 Pharmacy 0
05 Administrative and General 1,876,617 16 Medical Records and Medical Library 174,610
06 Maintenance and Repairs 0 17 Social Services 136,616
07 Operation of Plant 460,660 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 436,778 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 363,856 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,810,084

County Profile for Lander - 2018