Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 5,761 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 58 |
Total Cost Reports Submitted | 0 | Total Deaths | 63 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -5 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 36 |
Total Cost Reports Audited | 0 | Total Residual | 3 |
Net Population Change | 33 |
Balance Sheet | Income Statement | ||||
Current Assets | 34,608,844 | Total Charges | 17,192,193 | ||
Fixed Assets | 20,656,441 | Contract Allowance | 7,088,786 | ||
Other Assets | 20,050,136 | Operating Revenue | 10,103,407 | ||
Total Assets | 75,315,421 | Operating Expenses | 15,648,441 | ||
Current Liabilities | 1,040,200 | Operating Margin | -5,545,034 | ||
Long Term Liabilities | 13,128,326 | Other Income | 11,570,238 | ||
Total Equity | 61,146,895 | Other Expense | 7,869 | ||
Total Liabilities and Equity | 75,315,421 | Net Profit or Loss | 6,017,335 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $273,065 | Revenue per Bed | $1,683,901 | Revenue per Person | $1,753 |
Net Margin per Discharge | ($149,866) | Net Margin per Bed | ($924,172) | Net Margin per Person | ($962) |
Net Profit per Discharge | $162,631 | Net Profit per Bed | $1,002,889 | Net Profit per Person | $1,044 |
Net Fixed Assets per Discharge | $558,282 | Net Fixed Assets per Bed | $3,442,740 | Net Fixed Assets per Bed | $3,585 |
Long Term Debt per Discharge | $354,820 | Long Term Debt per Bed | $2,188,054 | Long Term Debt per Person | $2,278 |
Persons per Discharge | 0 | Persons per Bed | 960 | ||
Occupancy Rate | 26.2 % | ||||
Length of Stay | 13 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,291 | Net Fixed Assets | 1,465 | Population Estimate | 2,755 |
Total Revenue | 2,296 | Long Term Liabilities | 1,175 | Total Patient Discharges | 2,439 |
Net Margin | 2,574 | Total Patient Beds | 2,476 | ||
Net Profit or Loss | 1,283 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 545,158 | 673,180 | 0.8098 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,086,391 | 2,412,892 | 1.2791 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,772,027 | 13 | Nursing Administration | 109,298 |
02,03 | Captial Related - Movable Equipment | 302,694 | 14 | Central Services and Supply | 98,755 |
04 | Employee Benefits | 1,790,087 | 15 | Pharmacy | 159,168 |
05 | Administrative and General | 2,452,438 | 16 | Medical Records and Medical Library | 134,770 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 86,764 |
07 | Operation of Plant | 408,469 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 480,763 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 404,565 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,199,798 |