Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 5,769 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 60 |
Total Cost Reports Submitted | 1 | Total Deaths | 74 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -14 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 23 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 8 |
Balance Sheet | Income Statement | ||||
Current Assets | 40,931,065 | Total Charges | 19,221,435 | ||
Fixed Assets | 24,623,249 | Contract Allowance | 6,753,534 | ||
Other Assets | 21,017,412 | Operating Revenue | 12,467,901 | ||
Total Assets | 86,571,726 | Operating Expenses | 17,427,099 | ||
Current Liabilities | 1,504,430 | Operating Margin | -4,959,198 | ||
Long Term Liabilities | 14,719,506 | Other Income | 8,846,316 | ||
Total Equity | 70,347,790 | Other Expense | 16,143 | ||
Total Liabilities and Equity | 86,571,726 | Net Profit or Loss | 3,870,975 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $779,244 | Revenue per Bed | $2,077,984 | Revenue per Person | $2,161 |
Net Margin per Discharge | ($309,950) | Net Margin per Bed | ($826,533) | Net Margin per Person | ($859) |
Net Profit per Discharge | $241,936 | Net Profit per Bed | $645,163 | Net Profit per Person | $671 |
Net Fixed Assets per Discharge | $1,538,953 | Net Fixed Assets per Bed | $4,103,875 | Net Fixed Assets per Bed | $4,267 |
Long Term Debt per Discharge | $919,969 | Long Term Debt per Bed | $2,453,251 | Long Term Debt per Person | $2,551 |
Persons per Discharge | 0 | Persons per Bed | 962 | ||
Occupancy Rate | 10.8 % | ||||
Length of Stay | 12 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,286 | Net Fixed Assets | 1,374 | Population Estimate | 2,753 |
Total Revenue | 2,254 | Long Term Liabilities | 1,112 | Total Patient Discharges | 2,457 |
Net Margin | 2,324 | Total Patient Beds | 2,474 | ||
Net Profit or Loss | 993 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 477,835 | 228,037 | 2.0954 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,638,188 | 2,540,894 | 1.4319 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,656,419 | 13 | Nursing Administration | 119,016 |
02,03 | Captial Related - Movable Equipment | 384,974 | 14 | Central Services and Supply | 126,093 |
04 | Employee Benefits | 2,423,622 | 15 | Pharmacy | 179,524 |
05 | Administrative and General | 2,363,085 | 16 | Medical Records and Medical Library | 106,946 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 77,846 |
07 | Operation of Plant | 564,084 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 585,435 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 476,433 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,063,477 |