County Profile for Lassen - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,695,037 Total Charges 81,247,714
Fixed Assets 16,207,021 Contract Allowance 42,452,305
Other Assets 3,262,949 Operating Revenue 38,795,409
Total Assets 26,165,007 Operating Expenses 30,137,837
Current Liabilities 3,960,398 Operating Margin 8,657,572
Long Term Liabilities 19,161,583 Other Income 87,313
Total Equity 3,043,026 Other Expense 0
Total Liabilities and Equity 26,165,007 Net Profit or Loss 8,744,885

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,863 Revenue per Bed $1,492,131 Revenue per Person $38,795,409
Net Margin per Discharge $6,887 Net Margin per Bed $332,984 Net Margin per Person $8,657,572
Net Profit per Discharge $6,957 Net Profit per Bed $336,342 Net Profit per Person $8,744,885
Net Fixed Assets per Discharge $12,893 Net Fixed Assets per Bed $623,347 Net Fixed Assets per Bed $16,207,021
Long Term Debt per Discharge $15,244 Long Term Debt per Bed $736,984 Long Term Debt per Person $19,161,583
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,452 Net Fixed Assets 1,502 Population Estimate 1,151
Total Revenue 1,411 Long Term Liabilities 1,021 Total Patient Discharges 1,528
Net Margin 378 Total Patient Beds 1,711
Net Profit or Loss 638

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,350,156 9,482,291 0.7751
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 389,210 453,142 0.8589
44 Skilled Nursing Care 0 0
50 Operating Room 3,315,970 9,611,543 0.3450
51 Recovery Room 0 0
52 Labor and Delivery Room 1,126,836 1,295,851 0.8696

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,256,641 13 Nursing Administration 295,368
02,03 Captial Related - Movable Equipment 1,440,731 14 Central Services and Supply 228,810
04 Employee Benefits 692,709 15 Pharmacy 1,463,712
05 Administrative and General 5,524,463 16 Medical Records and Medical Library 431,979
06 Maintenance and Repairs 385,806 17 Social Services 0
07 Operation of Plant 1,316,403 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 669,248 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 412,314 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,118,184

County Profile for Lassen - 2012