Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 31,885 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 302 |
Total Cost Reports Submitted | 0 | Total Deaths | 224 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 78 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -489 |
Total Cost Reports Audited | 0 | Total Residual | -23 |
Net Population Change | -430 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,848,925 | Total Charges | 86,946,505 | ||
Fixed Assets | 23,080,138 | Contract Allowance | 44,097,099 | ||
Other Assets | 3,788,249 | Operating Revenue | 42,849,406 | ||
Total Assets | 39,717,312 | Operating Expenses | 45,032,151 | ||
Current Liabilities | 4,632,119 | Operating Margin | -2,182,745 | ||
Long Term Liabilities | 17,144,442 | Other Income | 879,125 | ||
Total Equity | 17,940,751 | Other Expense | -31,000 | ||
Total Liabilities and Equity | 39,717,312 | Net Profit or Loss | -1,272,620 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $48,417 | Revenue per Bed | $1,648,054 | Revenue per Person | $1,344 |
Net Margin per Discharge | ($2,466) | Net Margin per Bed | ($83,952) | Net Margin per Person | ($68) |
Net Profit per Discharge | ($1,438) | Net Profit per Bed | ($48,947) | Net Profit per Person | ($40) |
Net Fixed Assets per Discharge | $26,079 | Net Fixed Assets per Bed | $887,698 | Net Fixed Assets per Bed | $724 |
Long Term Debt per Discharge | $19,372 | Long Term Debt per Bed | $659,402 | Long Term Debt per Person | $538 |
Persons per Discharge | 0 | Persons per Bed | 1,226 | ||
Occupancy Rate | 40.2 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,610 | Net Fixed Assets | 1,385 | Population Estimate | 1,385 |
Total Revenue | 1,512 | Long Term Liabilities | 1,078 | Total Patient Discharges | 1,492 |
Net Margin | 2,138 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 3,043 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,863,808 | 9,939,033 | 0.9924 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 638,397 | 590,552 | 1.0810 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,675,041 | 6,977,566 | 0.5267 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,526,318 | 1,498,562 | 1.0185 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,020,716 | 13 | Nursing Administration | 549,327 |
02,03 | Captial Related - Movable Equipment | 1,044,191 | 14 | Central Services and Supply | 395,809 |
04 | Employee Benefits | 718,075 | 15 | Pharmacy | 1,945,809 |
05 | Administrative and General | 6,410,070 | 16 | Medical Records and Medical Library | 265,304 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,732,549 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 804,014 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 425,521 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 16,311,385 |