County Profile for Lassen - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 30,020
Total Cost Reports Filed in 2022 1 Total Births 289
Total Cost Reports Submitted 0 Total Deaths 234
Total Cost Reports Settled 0 Net Population Natural Change 55
Total Cost Reports Reopened 0 Total International Migration 32
Total Cost Reports Ammended 1 Total Domestic Migration -2,118
Total Cost Reports Audited 0 Total Residual 166
Net Population Change -1,865

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,552,625 Total Charges 87,859,714
Fixed Assets 22,177,381 Contract Allowance 44,809,709
Other Assets 1,328,029 Operating Revenue 43,050,005
Total Assets 36,058,035 Operating Expenses 48,058,490
Current Liabilities 3,501,097 Operating Margin -5,008,485
Long Term Liabilities 16,209,558 Other Income 3,726,903
Total Equity 16,347,380 Other Expense 0
Total Liabilities and Equity 36,058,035 Net Profit or Loss -1,281,582

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,056 Revenue per Bed $1,655,769 Revenue per Person $1,434
Net Margin per Discharge ($6,056) Net Margin per Bed ($192,634) Net Margin per Person ($167)
Net Profit per Discharge ($1,550) Net Profit per Bed ($49,292) Net Profit per Person ($43)
Net Fixed Assets per Discharge $26,817 Net Fixed Assets per Bed $852,976 Net Fixed Assets per Bed $739
Long Term Debt per Discharge $19,600 Long Term Debt per Bed $623,445 Long Term Debt per Person $540
Persons per Discharge 0 Persons per Bed 1,155
Occupancy Rate 36.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,642 Net Fixed Assets 1,431 Population Estimate 1,439
Total Revenue 1,547 Long Term Liabilities 1,080 Total Patient Discharges 1,516
Net Margin 2,347 Total Patient Beds 1,575
Net Profit or Loss 2,525

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,128,863 9,700,166 1.0442
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 752,396 614,388 1.2246
44 Skilled Nursing Care 0 0
50 Operating Room 5,216,390 6,956,797 0.7498
51 Recovery Room 0 0
52 Labor and Delivery Room 1,246,704 1,130,776 1.1025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,291,612 13 Nursing Administration 649,513
02,03 Captial Related - Movable Equipment 1,006,014 14 Central Services and Supply 351,145
04 Employee Benefits 723,023 15 Pharmacy 2,031,967
05 Administrative and General 6,461,187 16 Medical Records and Medical Library 202,760
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,350,008 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 859,858 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 447,662 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,374,749

County Profile for Lassen - 2022