County Profile for Lea - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,406,316 Total Charges 345,924,978
Fixed Assets 68,289,589 Contract Allowance 225,915,418
Other Assets 3,294,355 Operating Revenue 120,009,560
Total Assets 109,990,260 Operating Expenses 114,710,106
Current Liabilities -38,405,952 Operating Margin 5,299,454
Long Term Liabilities 3,562,282 Other Income 16,779,038
Total Equity 144,833,930 Other Expense 0
Total Liabilities and Equity 109,990,260 Net Profit or Loss 22,078,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,243 Revenue per Bed $745,401 Revenue per Person $120,009,560
Net Margin per Discharge $1,159 Net Margin per Bed $32,916 Net Margin per Person $5,299,454
Net Profit per Discharge $4,828 Net Profit per Bed $137,133 Net Profit per Person $22,078,492
Net Fixed Assets per Discharge $14,933 Net Fixed Assets per Bed $424,159 Net Fixed Assets per Bed $68,289,589
Long Term Debt per Discharge $779 Long Term Debt per Bed $22,126 Long Term Debt per Person $3,562,282
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 766 Net Fixed Assets 755 Population Estimate 1,151
Total Revenue 801 Long Term Liabilities 1,593 Total Patient Discharges 887
Net Margin 451 Total Patient Beds 695
Net Profit or Loss 399

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,898,035 15,152,488 0.7852
31 Intensive Care Unit 2,066,974 4,682,707 0.4414
32 Coronary Care Unit 0 0
43 Nursery 785,808 1,931,541 0.4068
44 Skilled Nursing Care 1,914,602 3,609,932 0.5304
50 Operating Room 4,810,708 19,270,059 0.2496
51 Recovery Room 1,041,547 5,608,941 0.1857
52 Labor and Delivery Room 2,611,249 10,268,485 0.2543

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,652,766 13 Nursing Administration 2,148,599
02,03 Captial Related - Movable Equipment 4,973,134 14 Central Services and Supply 377,203
04 Employee Benefits 7,709,243 15 Pharmacy 654,670
05 Administrative and General 11,589,960 16 Medical Records and Medical Library 1,545,342
06 Maintenance and Repairs 0 17 Social Services 255
07 Operation of Plant 3,358,611 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,947,192 19 Non Physician Anesthetist 147,082
10,11 Dietary and Cafeteria 1,056,675 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,160,732

County Profile for Lea - 2012