County Profile for Lea - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,688,405 Total Charges 252,530,159
Fixed Assets 29,567,928 Contract Allowance 197,182,138
Other Assets 1,986,951 Operating Revenue 55,348,021
Total Assets 49,243,284 Operating Expenses 124,505,316
Current Liabilities -118,888,500 Operating Margin -69,157,295
Long Term Liabilities 0 Other Income 803,365
Total Equity 168,131,784 Other Expense 0
Total Liabilities and Equity 49,243,284 Net Profit or Loss -68,353,930

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,894 Revenue per Bed $700,608 Revenue per Person $55,348,021
Net Margin per Discharge ($26,107) Net Margin per Bed ($875,409) Net Margin per Person ($69,157,295)
Net Profit per Discharge ($25,804) Net Profit per Bed ($865,240) Net Profit per Person ($68,353,930)
Net Fixed Assets per Discharge $11,162 Net Fixed Assets per Bed $374,278 Net Fixed Assets per Bed $29,567,928
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,053 Net Fixed Assets 1,214 Population Estimate 1,151
Total Revenue 1,288 Long Term Liabilities 2,130 Total Patient Discharges 1,047
Net Margin 3,167 Total Patient Beds 1,012
Net Profit or Loss 3,255

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,037,957 10,187,977 1.0834
31 Intensive Care Unit 2,353,514 5,217,048 0.4511
32 Coronary Care Unit 0 0
43 Nursery 378,791 1,869,381 0.2026
44 Skilled Nursing Care 2,309,343 4,017,776 0.5748
50 Operating Room 5,699,276 27,692,214 0.2058
51 Recovery Room 1,193,080 5,404,479 0.2208
52 Labor and Delivery Room 2,958,993 5,828,864 0.5076

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,310,146 13 Nursing Administration 1,648,187
02,03 Captial Related - Movable Equipment 3,786,392 14 Central Services and Supply 442,525
04 Employee Benefits 11,028,536 15 Pharmacy 666,368
05 Administrative and General 17,163,391 16 Medical Records and Medical Library 1,378,397
06 Maintenance and Repairs 0 17 Social Services 365,818
07 Operation of Plant 4,312,289 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,933,394 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 802,340 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,837,783

County Profile for Lea - 2018