Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 24,476,933 | Total Charges | 111,126,856 | ||
Fixed Assets | 32,417,421 | Contract Allowance | 37,965,915 | ||
Other Assets | 17,667,991 | Operating Revenue | 73,160,941 | ||
Total Assets | 74,562,345 | Operating Expenses | 74,790,855 | ||
Current Liabilities | 10,975,828 | Operating Margin | -1,629,914 | ||
Long Term Liabilities | 12,755,385 | Other Income | 1,974,312 | ||
Total Equity | 50,831,132 | Other Expense | 0 | ||
Total Liabilities and Equity | 74,562,345 | Net Profit or Loss | 344,398 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,357 | Revenue per Bed | $3,325,497 | Revenue per Person | $73,160,941 |
Net Margin per Discharge | ($921) | Net Margin per Bed | ($74,087) | Net Margin per Person | ($1,629,914) |
Net Profit per Discharge | $195 | Net Profit per Bed | $15,654 | Net Profit per Person | $344,398 |
Net Fixed Assets per Discharge | $18,325 | Net Fixed Assets per Bed | $1,473,519 | Net Fixed Assets per Bed | $32,417,421 |
Long Term Debt per Discharge | $7,211 | Long Term Debt per Bed | $579,790 | Long Term Debt per Person | $12,755,385 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 78.3 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,399 | Net Fixed Assets | 1,143 | Population Estimate | 1,151 |
Total Revenue | 1,115 | Long Term Liabilities | 1,215 | Total Patient Discharges | 1,251 |
Net Margin | 2,194 | Total Patient Beds | 2,130 | ||
Net Profit or Loss | 1,510 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,725,667 | 8,973,255 | 0.9724 |
31 | Intensive Care Unit | 1,624,932 | 1,832,072 | 0.8869 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 353,747 | 224,348 | 1.5768 |
44 | Skilled Nursing Care | 4,605,227 | 3,841,450 | 1.1988 |
50 | Operating Room | 5,446,614 | 11,064,139 | 0.4923 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,527,616 | 13 | Nursing Administration | 876,348 |
02,03 | Captial Related - Movable Equipment | 2,197,806 | 14 | Central Services and Supply | 1,322,402 |
04 | Employee Benefits | 6,746,224 | 15 | Pharmacy | 0 |
05 | Administrative and General | 16,879,970 | 16 | Medical Records and Medical Library | 796,580 |
06 | Maintenance and Repairs | 1,006,291 | 17 | Social Services | 69,050 |
07 | Operation of Plant | 1,136,688 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,126,101 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,113,604 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 35,798,680 |