County Profile for Lincoln - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 35,263
Total Cost Reports Filed in 2020 1 Total Births 61
Total Cost Reports Submitted 1 Total Deaths 113
Total Cost Reports Settled 0 Net Population Natural Change -52
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 68
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,327,136 Total Charges 132,356,653
Fixed Assets 45,885,513 Contract Allowance 51,252,130
Other Assets 13,753,821 Operating Revenue 81,104,523
Total Assets 99,966,470 Operating Expenses 95,488,933
Current Liabilities 14,531,100 Operating Margin -14,384,410
Long Term Liabilities 4,440,176 Other Income 4,798,772
Total Equity 80,995,194 Other Expense 0
Total Liabilities and Equity 99,966,470 Net Profit or Loss -9,585,638

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,248 Revenue per Bed $3,686,569 Revenue per Person $2,300
Net Margin per Discharge ($8,557) Net Margin per Bed ($653,837) Net Margin per Person ($408)
Net Profit per Discharge ($5,702) Net Profit per Bed ($435,711) Net Profit per Person ($272)
Net Fixed Assets per Discharge $27,297 Net Fixed Assets per Bed $2,085,705 Net Fixed Assets per Bed $1,301
Long Term Debt per Discharge $2,641 Long Term Debt per Bed $201,826 Long Term Debt per Person $126
Persons per Discharge 0 Persons per Bed 1,603
Occupancy Rate 68.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,382 Net Fixed Assets 984 Population Estimate 1,298
Total Revenue 1,089 Long Term Liabilities 1,644 Total Patient Discharges 1,176
Net Margin 2,727 Total Patient Beds 2,089
Net Profit or Loss 3,125

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,993,627 9,689,007 1.1346
31 Intensive Care Unit 906,938 1,517,378 0.5977
32 Coronary Care Unit 0 0
43 Nursery 932,482 182,285 5.1155
44 Skilled Nursing Care 6,602,930 5,335,708 1.2375
50 Operating Room 6,034,245 10,775,327 0.5600
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,347,851 13 Nursing Administration 846,005
02,03 Captial Related - Movable Equipment 2,322,097 14 Central Services and Supply 157,256
04 Employee Benefits 9,144,294 15 Pharmacy 0
05 Administrative and General 20,616,192 16 Medical Records and Medical Library 10,347
06 Maintenance and Repairs 935,723 17 Social Services 90,055
07 Operation of Plant 850,704 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 887,124 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 484,027 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,691,675

County Profile for Lincoln - 2020